Patkol PCL (BKK:PK)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4900
-0.0100 (-2.00%)
Aug 11, 2026, 11:00 AM ICT

Patkol PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5391,7391,8961,7322,9793,208
Revenue Growth
-24.87%-8.29%9.50%-41.87%-7.13%4.85%
Gross Profit
375.29450.01454.46454.32456.3692.88
Operating Income
-98.06-26.59-150.88-181.03-172.1371.81
Net Income
-97.34-27.18-162.48-144.8-130.4496.85
Earnings Per Share
-0.18-0.05-0.31-0.28-0.250.19
EPS Growth
-----352.44%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Ice Machine and System
8341,0301,1447858281,491
Machine and System for Food Industry
146192333466--
Non - Patkol Brand
770772806775--
Inter-Segment
-212-255-387-335-478-817
Total
1,5381,7391,8961,7322,9793,208

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
99.27141.82139.4144.7978.43372.17
Total Debt
653.84654.22737.04900.481,1481,087
Net Cash (Debt)
-554.56-512.4-597.64-755.69-1,070-714.64
Net Cash Growth
------
Net Cash Per Share
-1.05-0.98-1.15-1.45-2.05-1.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
58.52112.01158.41366.35-325.17-310.48
Capital Expenditures
-11.38-9.6-7.42-8.92-14.92-1.88
Free Cash Flow
47.14102.42150.99357.43-340.09-312.36
Free Cash Flow Growth
-51.22%-32.17%-57.76%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.39%25.88%23.97%26.24%15.32%21.60%
Operating Margin
-6.37%-1.53%-7.96%-10.45%-5.78%2.24%
Pretax Margin
-4.88%-0.32%-7.02%-8.78%-5.10%4.33%
Profit Margin
-6.33%-1.56%-8.57%-8.36%-4.38%3.02%
FCF Margin
3.06%5.89%7.96%20.64%-11.42%-9.74%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.065
Dividend Per Share Growth
-
Dividend Yield
2.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----13.12
P/FCF Ratio
5.522.701.901.41--
PS Ratio
0.170.160.150.290.320.40