Patkol PCL (BKK:PK)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4700
+0.0100 (2.17%)
Sep 4, 2026, 4:35 PM ICT

Patkol PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5391,7391,8961,7322,9793,208
Revenue Growth
-16.18%-8.29%9.50%-41.87%-7.13%4.85%
Gross Profit
349.64450.01454.46454.32456.3692.88
Operating Income
-92.79-26.59-150.88-181.03-172.1371.81
Net Income
-104.77-27.18-162.48-144.8-130.4496.85
Earnings Per Share
-0.20-0.05-0.31-0.28-0.250.19
EPS Growth
-----352.44%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter-Segment
-194-255-387-335-478-817
Machine and System for Food Industry
139192333466--
Non - Patkol Brand
778772806775--
Ice Machine and System
8161,0301,1447858281,491
Total
1,5391,7391,8961,7322,9793,208

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
97.3141.82139.4144.7978.43372.17
Total Debt
639.08654.22737.04900.481,1481,087
Net Cash (Debt)
-541.79-512.4-597.64-755.69-1,070-714.64
Net Cash Growth
------
Net Cash Per Share
-1.04-0.98-1.15-1.45-2.05-1.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
73.35112.01158.41366.35-325.17-310.48
Capital Expenditures
-13.22-9.6-7.42-8.92-14.92-1.88
Free Cash Flow
60.13102.42150.99357.43-340.09-312.36
Free Cash Flow Growth
50.30%-32.17%-57.76%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.71%25.88%23.97%26.24%15.32%21.60%
Operating Margin
-6.03%-1.53%-7.96%-10.45%-5.78%2.24%
Pretax Margin
-4.47%-0.32%-7.02%-8.78%-5.10%4.33%
Profit Margin
-6.81%-1.56%-8.57%-8.36%-4.38%3.02%
FCF Margin
3.91%5.89%7.96%20.64%-11.42%-9.74%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.065
Dividend Per Share Growth
-
Dividend Yield
2.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----13.12
P/FCF Ratio
4.072.701.901.41--
PS Ratio
0.160.160.150.290.320.40