Planet Communications Asia PCL (BKK:PLANET)
Thailand · Delayed Price · Currency is THB 0.5000
-0.0400 (-7.41%)
Sep 3, 2026, 4:36 PM ICT
BKK:PLANET Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 489.88 | 505.82 | 643.25 | 424.44 | 611.68 | 422.73 |
Other Revenue | 3.63 | 14.53 | 16.35 | 9.85 | 5.81 | 13.14 |
| 493.51 | 520.35 | 659.61 | 434.29 | 617.49 | 435.87 | |
Revenue Growth | -22.16% | -21.11% | 51.88% | -29.67% | 41.67% | -28.20% |
Cost of Revenue | 415.85 | 422.45 | 507.45 | 356.07 | 469.51 | 298.55 |
Gross Profit | 77.66 | 97.9 | 152.15 | 78.22 | 147.98 | 137.32 |
Selling, General & Admin | 127.43 | 124.25 | 196.43 | 174.5 | 143.97 | 113.58 |
Operating Expenses | 164.52 | 121.34 | 153.57 | 302.53 | 169.34 | 113.58 |
Operating Income | -86.86 | -23.44 | -1.42 | -224.31 | -21.36 | 23.73 |
Interest Expense | -27.97 | -31.31 | -37.7 | -21.99 | -7.51 | -9.38 |
Earnings From Equity Investments | 0.75 | 1.66 | 1.04 | -1.56 | -0.19 | 0.22 |
EBT Excluding Unusual Items | -114.07 | -53.09 | -38.07 | -247.86 | -29.06 | 14.57 |
Pretax Income | -114.07 | -53.09 | -38.07 | -247.86 | -29.06 | 14.57 |
Income Tax Expense | 3.37 | 4.78 | 11.99 | 0.16 | -1.81 | 7.87 |
Earnings From Continuing Operations | -117.44 | -57.87 | -50.06 | -248.02 | -27.24 | 6.7 |
Minority Interest in Earnings | 1.1 | 0.36 | 0.61 | -0.21 | - | - |
Net Income | -116.34 | -57.51 | -49.46 | -248.23 | -27.24 | 6.7 |
Net Income to Common | -116.34 | -57.51 | -49.46 | -248.23 | -27.24 | 6.7 |
Net Income Growth | - | - | - | - | - | 174.70% |
Shares Outstanding (Basic) | 715 | 640 | 539 | 477 | 380 | 328 |
Shares Outstanding (Diluted) | 715 | 640 | 539 | 477 | 384 | 448 |
Shares Change | 27.99% | 18.75% | 12.99% | 24.27% | -14.25% | 79.11% |
EPS (Basic) | -0.16 | -0.09 | -0.09 | -0.52 | -0.07 | 0.02 |
EPS (Diluted) | -0.16 | -0.09 | -0.09 | -0.52 | -0.07 | 0.01 |
EPS Growth | - | - | - | - | - | 2.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 54.55 | 22.87 | -101.26 | -120.31 | -195.88 | 113.79 |
Free Cash Flow Per Share | 0.08 | 0.04 | -0.19 | -0.25 | -0.51 | 0.25 |
Gross Margin | 15.74% | 18.81% | 23.07% | 18.01% | 23.96% | 31.50% |
Operating Margin | -17.60% | -4.50% | -0.21% | -51.65% | -3.46% | 5.45% |
Profit Margin | -23.57% | -11.05% | -7.50% | -57.16% | -4.41% | 1.54% |
Free Cash Flow Margin | 11.05% | 4.40% | -15.35% | -27.70% | -31.72% | 26.11% |
EBITDA | -38.76 | 31.54 | 49.99 | -193.6 | 2.12 | 48.39 |
EBITDA Margin | -7.85% | 6.06% | 7.58% | -44.58% | 0.34% | 11.10% |
D&A For EBITDA | 48.1 | 54.98 | 51.41 | 30.7 | 23.48 | 24.66 |
EBIT | -86.86 | -23.44 | -1.42 | -224.31 | -21.36 | 23.73 |
EBIT Margin | -17.60% | -4.50% | -0.21% | -51.65% | -3.46% | 5.45% |
Effective Tax Rate | - | - | - | - | - | 53.99% |
Revenue as Reported | 496.42 | 523.26 | 702.46 | 434.29 | 617.49 | 435.87 |