The Platinum Group PCL Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property, Plant & Equipment	12,202	9,941	10,189	10,077	8,795
Cash & Equivalents	845.31	1,013	633.36	1,197	630.26
Accounts Receivable	57.25	38.94	40.68	30.55	124.7
Other Receivables	-	6.01	9.27	4.43	3.47
Other Intangible Assets	92.23	129.46	134.73	157.01	173.12
Other Current Assets	267.49	341.66	337.65	288.52	1,046
Trading Asset Securities	-	1.01	0.99	0.97	530.28
Deferred Long-Term Tax Assets	27.49	52.75	58.77	52.28	65.66
Other Long-Term Assets	286.25	281.1	96.8	94.67	197.49
Total Assets	13,779	11,805	11,501	11,903	11,566
Current Portion of Long-Term Debt	14.28	2.38	-	-	-
Current Portion of Leases	53.28	50.07	16.01	89.79	90.66
Long-Term Debt	261.92	97.62	-	-	-
Long-Term Leases	4,120	2,676	2,747	2,694	2,568
Accounts Payable	277.65	65.88	54.38	50.23	18.98
Accrued Expenses	-	111.77	83.93	62.53	37.86
Current Income Taxes Payable	107.45	107.99	86.44	34.31	-
Current Unearned Revenue	6.03	4.8	4.19	12.32	35.74
Other Current Liabilities	313.29	510.5	688.1	1,099	691.62
Long-Term Deferred Tax Liabilities	-	28.56	23.94	14.29	2.46
Other Long-Term Liabilities	129.1	87.12	143.52	172.94	191.71
Total Liabilities	5,297	3,753	3,868	4,448	3,761
Common Stock	2,800	2,800	2,800	2,800	2,800
Additional Paid-In Capital	4,410	4,410	4,410	4,410	4,410
Retained Earnings	1,277	847.57	428.21	250.59	599.69
Comprehensive Income & Other	-5.12	-5.12	-5.12	-5.12	-5.12
Shareholders' Equity	8,482	8,052	7,633	7,455	7,804
Total Liabilities & Equity	13,779	11,805	11,501	11,903	11,566
Total Debt	4,450	2,826	2,763	2,984	2,758
Net Cash (Debt)	-3,605	-1,812	-2,128	-1,786	-1,598
Net Cash Per Share	-1.29	-0.65	-0.76	-0.64	-0.57
Filing Date Shares Outstanding	2,800	2,800	2,800	2,800	2,800
Total Common Shares Outstanding	2,800	2,800	2,800	2,800	2,800
Book Value Per Share	3.03	2.88	2.73	2.66	2.79
Tangible Book Value	8,390	7,923	7,498	7,298	7,631
Tangible Book Value Per Share	3.00	2.83	2.68	2.61	2.73
Land	-	594.91	594.91	594.04	559.72
Buildings	-	4,306	3,153	3,115	2,470
Construction In Progress	-	1,942	3,424	2,967	2,311

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.