Power Line Engineering PCL (BKK:PLE)
0.1600
+0.0100 (6.67%)
Feb 3, 2026, 3:01 PM ICT
BKK:PLE Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,900 | 9,395 | 9,123 | 8,035 | 7,332 | 8,579 |
Other Revenue | 206.41 | 221.89 | 226.04 | 151.53 | 148.57 | 152.2 |
| 6,106 | 9,617 | 9,349 | 8,187 | 7,481 | 8,731 | |
Revenue Growth (YoY) | -40.38% | 2.86% | 14.20% | 9.44% | -14.32% | -8.59% |
Cost of Revenue | 5,433 | 9,816 | 8,464 | 7,763 | 6,709 | 8,482 |
Gross Profit | 673.09 | -198.41 | 885.85 | 423.34 | 771.59 | 249.03 |
Selling, General & Admin | 591.19 | 467.23 | 367.77 | 417.5 | 481.98 | 546.98 |
Operating Expenses | 591.19 | 467.23 | 367.77 | 417.5 | 481.98 | 546.98 |
Operating Income | 81.9 | -665.64 | 518.08 | 5.84 | 289.61 | -297.95 |
Interest Expense | -385.58 | -430.03 | -326.32 | -190.07 | -198.06 | -192.68 |
Interest & Investment Income | - | - | - | 5.42 | 4.55 | 10.34 |
Earnings From Equity Investments | -5.92 | -5.92 | -13.22 | -10.65 | -97.74 | 13.73 |
Currency Exchange Gain (Loss) | - | - | - | - | -2.4 | - |
EBT Excluding Unusual Items | -309.6 | -1,102 | 178.54 | -189.46 | -4.03 | -466.55 |
Gain (Loss) on Sale of Investments | - | - | - | - | 3.96 | - |
Asset Writedown | - | - | - | - | 112.46 | - |
Other Unusual Items | - | - | - | 32.74 | 32.05 | 31.3 |
Pretax Income | -309.6 | -1,102 | 178.54 | -156.71 | 144.43 | -435.26 |
Income Tax Expense | -116.7 | -191.7 | 84.15 | -70.58 | 18.51 | 1.98 |
Earnings From Continuing Operations | -192.9 | -909.9 | 94.39 | -86.13 | 125.91 | -437.23 |
Minority Interest in Earnings | 1.67 | 0.64 | -0.47 | -5.16 | -2.47 | 0.87 |
Net Income | -191.23 | -909.26 | 93.92 | -91.29 | 123.45 | -436.36 |
Net Income to Common | -191.23 | -909.26 | 93.92 | -91.29 | 123.45 | -436.36 |
Shares Outstanding (Basic) | 1,456 | 1,362 | 1,362 | 1,362 | 1,362 | 1,362 |
Shares Outstanding (Diluted) | 1,456 | 1,362 | 1,362 | 1,362 | 1,362 | 1,362 |
Shares Change (YoY) | 6.93% | - | - | - | - | - |
EPS (Basic) | -0.13 | -0.67 | 0.07 | -0.07 | 0.09 | -0.32 |
EPS (Diluted) | -0.13 | -0.67 | 0.07 | -0.07 | 0.09 | -0.32 |
Free Cash Flow | -7.58 | 1,139 | -1,545 | -2,234 | 1,670 | -519.76 |
Free Cash Flow Per Share | -0.01 | 0.84 | -1.13 | -1.64 | 1.23 | -0.38 |
Dividend Per Share | - | - | - | - | 0.019 | - |
Gross Margin | 11.02% | -2.06% | 9.47% | 5.17% | 10.32% | 2.85% |
Operating Margin | 1.34% | -6.92% | 5.54% | 0.07% | 3.87% | -3.41% |
Profit Margin | -3.13% | -9.45% | 1.00% | -1.11% | 1.65% | -5.00% |
Free Cash Flow Margin | -0.12% | 11.84% | -16.52% | -27.29% | 22.32% | -5.95% |
EBITDA | 108.35 | -619.46 | 550.28 | 34.41 | 311.38 | -277.16 |
EBITDA Margin | 1.77% | -6.44% | 5.89% | 0.42% | 4.16% | -3.17% |
D&A For EBITDA | 26.45 | 46.18 | 32.2 | 28.57 | 21.77 | 20.79 |
EBIT | 81.9 | -665.64 | 518.08 | 5.84 | 289.61 | -297.95 |
EBIT Margin | 1.34% | -6.92% | 5.54% | 0.07% | 3.87% | -3.41% |
Effective Tax Rate | - | - | 47.13% | - | 12.82% | - |
Revenue as Reported | 6,106 | 9,617 | 9,349 | 8,225 | 7,634 | 8,773 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.