Pilatus Marine PCL (BKK:PLT)
Thailand · Delayed Price · Currency is THB 0.5600
+0.0300 (5.66%)
At close: Sep 2, 2026
Pilatus Marine PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 538 | 595 | 710 | 864 | - | - | |
Market Cap Growth | -3.45% | -16.22% | -17.78% | - | - | - |
Enterprise Value | 1,091 | 1,119 | 1,312 | 1,184 | - | - |
Last Close Price | 0.56 | 0.61 | 0.69 | 0.83 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.42 | 9.80 | 11.31 | 19.66 | - | - |
Forward PE | - | 8.89 | 8.89 | 2.03 | - | - |
PS Ratio | 0.49 | 0.56 | 0.73 | 1.07 | - | - |
PB Ratio | 0.58 | 0.66 | 0.81 | 1.05 | - | - |
P/TBV Ratio | 0.59 | 0.66 | 0.82 | 1.07 | - | - |
P/FCF Ratio | 2.53 | 3.44 | - | - | - | - |
P/OCF Ratio | 1.72 | 1.98 | 2.33 | 4.31 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.99 | 1.04 | 1.36 | 1.47 | - | - |
EV/EBITDA Ratio | 3.51 | 3.82 | 5.09 | 6.27 | - | - |
EV/EBIT Ratio | 11.04 | 10.01 | 12.21 | 16.31 | - | - |
EV/FCF Ratio | 5.12 | 6.46 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.71 | 0.63 | 0.78 | 0.54 | 0.60 | 0.73 |
Debt / EBITDA Ratio | 2.11 | 1.80 | 2.37 | 2.04 | 0.99 | 1.29 |
Debt / FCF Ratio | 3.08 | 3.30 | - | - | 1.72 | 1.90 |
Net Debt / Equity Ratio | 0.60 | 0.55 | 0.66 | 0.40 | 0.53 | 0.70 |
Net Debt / EBITDA Ratio | 1.94 | 1.69 | 2.24 | 1.74 | 0.89 | 1.24 |
Net Debt / FCF Ratio | 2.60 | 2.86 | -2.76 | -1.01 | 1.54 | 1.83 |
Asset Turnover | 0.63 | 0.63 | 0.61 | 0.72 | 0.98 | 0.75 |
Inventory Turnover | 57.72 | 56.88 | 62.64 | 63.25 | 77.02 | 86.87 |
Quick Ratio | 0.71 | 0.62 | 0.71 | 0.94 | 0.69 | 0.53 |
Current Ratio | 0.78 | 0.78 | 0.80 | 1.03 | 0.83 | 0.60 |
Return on Equity (ROE) | 6.31% | 6.83% | 7.42% | 7.14% | 15.44% | 13.59% |
Return on Assets (ROA) | 3.54% | 4.09% | 4.24% | 4.07% | 7.26% | 5.73% |
Return on Invested Capital (ROIC) | 5.55% | 6.26% | 6.63% | 6.34% | 11.69% | 9.01% |
Return on Capital Employed (ROCE) | 6.50% | 8.00% | 7.20% | 6.00% | 14.50% | 12.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.62% | 10.21% | 8.84% | 5.09% | - | - |
FCF Yield | 39.60% | 29.10% | -29.48% | -37.60% | - | - |
Dividend Yield | 3.77% | 3.29% | 4.35% | 7.24% | - | - |
Payout Ratio | 33.63% | 47.40% | 15.28% | 131.06% | 72.34% | 72.64% |
Buyback Yield / Dilution | - | - | -9.93% | -28.43% | 13.18% | 2.10% |
Total Shareholder Return | 3.77% | 3.29% | -5.58% | -21.19% | 13.18% | 2.10% |