PM Thoresen Asia Holdings PCL (BKK:PMTA)
Thailand flag Thailand · Delayed Price · Currency is THB
8.80
-0.70 (-7.37%)
Aug 11, 2026, 10:35 AM ICT

BKK:PMTA Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,6193,6903,8473,7794,2463,937
Revenue Growth
-10.91%-4.07%1.81%-11.01%7.86%38.95%
Gross Profit
463.46492.4531.33401.02509.93432.48
Operating Income
194.27207.92227.85126.17133.71153.46
Net Income
139.83151.09150.6258.1478.09133.32
Earnings Per Share
1.391.491.490.570.771.32
EPS Growth
-15.87%0%161.40%-26.13%-41.42%42.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture of Fertiliser and Crop Care Products
3,5003,5703,7213,6694,1463,873
Factory Area Management Services
118.87120.42125.98109.51100.864.17
Total
3,6193,6903,8473,7794,2463,937

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
720.93311.62372.32414.39282.41345.68
Total Debt
556.05756.64420.82498.63793.03392.92
Net Cash (Debt)
164.88-445.02-48.5-84.24-510.63-47.24
Net Cash Growth
-47.47%-----
Net Cash Per Share
1.64-4.39-0.48-0.83-5.05-0.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
16.34-215.36194.59638.16-211.9332.59
Capital Expenditures
-62.75-82.59-73.87-151.05-158.41-26.08
Free Cash Flow
-46.42-297.96120.72487.11-370.346.51
Free Cash Flow Growth
---75.22%---97.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.81%13.34%13.81%10.61%12.01%10.99%
Operating Margin
5.37%5.63%5.92%3.34%3.15%3.90%
Pretax Margin
4.70%5.06%4.96%2.22%2.45%4.16%
Profit Margin
3.86%4.09%3.91%1.54%1.84%3.39%
FCF Margin
-1.28%-8.07%3.14%12.89%-8.72%0.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7001.0000.4000.3000.500
Dividend Per Share Growth
-30.00%-30.00%150.00%33.33%-40.00%-28.57%
Dividend Yield
7.33%7.36%13.72%6.02%3.76%5.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.856.835.9114.6213.489.03
P/FCF Ratio
--7.381.75-184.90
PS Ratio
0.270.280.230.230.250.31