PM Thoresen Asia Holdings PCL (BKK:PMTA)
Thailand flag Thailand · Delayed Price · Currency is THB
8.45
-0.05 (-0.59%)
Sep 4, 2026, 3:43 PM ICT

BKK:PMTA Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3073,6903,8473,7794,2463,937
Revenue Growth
-16.98%-4.07%1.81%-11.01%7.86%38.95%
Gross Profit
390.19492.4531.33401.02509.93432.48
Operating Income
127.86207.92227.85126.17133.71153.46
Net Income
79.3151.09150.6258.1478.09133.32
Earnings Per Share
0.791.491.490.570.771.32
EPS Growth
-56.40%0%161.40%-26.13%-41.42%42.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Factory Area Management Services
126.94120.42125.98109.51100.864.17
Manufacture of Fertiliser and Crop Care Products
3,1803,5703,7213,6694,1463,873
Total
3,3073,6903,8473,7794,2463,937

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
255.19311.62372.32414.39282.41345.68
Total Debt
583.34756.64420.82498.63793.03392.92
Net Cash (Debt)
-328.15-445.02-48.5-84.24-510.63-47.24
Net Cash Growth
------
Net Cash Per Share
-3.25-4.39-0.48-0.83-5.05-0.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-402.61-215.36194.59638.16-211.9332.59
Capital Expenditures
-65.54-82.59-73.87-151.05-158.41-26.08
Free Cash Flow
-468.15-297.96120.72487.11-370.346.51
Free Cash Flow Growth
---75.22%---97.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.80%13.34%13.81%10.61%12.01%10.99%
Operating Margin
3.87%5.63%5.92%3.34%3.15%3.90%
Pretax Margin
2.78%5.06%4.96%2.22%2.45%4.16%
Profit Margin
2.40%4.09%3.91%1.54%1.84%3.39%
FCF Margin
-14.16%-8.07%3.14%12.89%-8.72%0.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7001.0000.4000.3000.500
Dividend Per Share Growth
-30.00%-30.00%150.00%33.33%-40.00%-28.57%
Dividend Yield
8.28%7.36%13.72%6.02%3.76%5.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.766.835.9114.6213.489.03
P/FCF Ratio
--7.381.75-184.90
PS Ratio
0.260.280.230.230.250.31