Power Solution Technologies PCL (BKK:POWER)
Thailand · Delayed Price · Currency is THB 0.3900
+0.0100 (2.63%)
At close: Oct 9, 2026
BKK:POWER Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,697 | 1,523 | 1,560 | 1,576 | 1,827 | 2,281 |
Other Revenue | 86.93 | 74.55 | 59.08 | 56.89 | 64.52 | 37.8 |
| 1,784 | 1,598 | 1,619 | 1,633 | 1,892 | 2,318 | |
Revenue Growth | 9.57% | -1.33% | -0.80% | -13.70% | -18.41% | -2.25% |
Cost of Revenue | 1,521 | 1,365 | 1,301 | 1,438 | 1,685 | 2,047 |
Gross Profit | 262.65 | 232.5 | 317.97 | 194.96 | 207.04 | 271.23 |
Selling, General & Admin | 151.65 | 143.34 | 183.17 | 155.48 | 172.79 | 183.08 |
Operating Expenses | 205.45 | 232.44 | 242.75 | 158.94 | 172.79 | 183.08 |
Operating Income | 57.2 | 0.05 | 75.22 | 36.02 | 34.25 | 88.16 |
Interest Expense | -82.69 | -83.21 | -96.11 | -90 | -62.58 | -56.37 |
Interest & Investment Income | 21.56 | 25.73 | 16.82 | 4.31 | 0.73 | 0.57 |
Earnings From Equity Investments | -146.55 | -382.74 | -272.11 | -29.71 | -59.26 | -3.45 |
Other Non Operating Income (Expenses) | -8.07 | -8.07 | -12.42 | -10.78 | -7.83 | -6.19 |
EBT Excluding Unusual Items | -158.55 | -448.23 | -288.59 | -90.16 | -94.69 | 22.71 |
Impairment of Goodwill | -166.2 | -166.2 | - | - | - | -11.17 |
Gain (Loss) on Sale of Investments | -2,728 | -2,728 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 15.59 | 0.67 | 24.75 |
Asset Writedown | -11.23 | -12.15 | -13.86 | - | - | -144.33 |
Pretax Income | -3,064 | -3,355 | -302.45 | -74.57 | -94.03 | -108.03 |
Income Tax Expense | 1.68 | 4.16 | 17.15 | 10.45 | 8.73 | -15.05 |
Earnings From Continuing Operations | -3,066 | -3,359 | -319.6 | -85.03 | -102.75 | -92.98 |
Earnings From Discontinued Operations | - | - | - | -94.95 | -6.36 | -578.16 |
Net Income to Company | -3,066 | -3,359 | -319.6 | -179.98 | -109.12 | -671.14 |
Minority Interest in Earnings | -0.13 | -0.16 | -0.83 | 1.7 | 1.7 | -0.38 |
Net Income | -3,066 | -3,359 | -320.43 | -178.28 | -107.42 | -671.52 |
Net Income to Common | -3,066 | -3,359 | -320.43 | -178.28 | -107.42 | -671.52 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,465 | 3,465 | 3,035 | 2,372 | 2,372 | 2,372 |
Shares Outstanding (Diluted) | 3,465 | 3,465 | 3,035 | 2,372 | 2,372 | 2,372 |
Shares Change | -0.07% | 14.17% | 27.94% | - | - | - |
EPS (Basic) | -0.88 | -0.97 | -0.11 | -0.08 | -0.05 | -0.28 |
EPS (Diluted) | -0.88 | -0.97 | -0.11 | -0.08 | -0.05 | -0.28 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 167.88 | 113.12 | 94.88 | -2 | -70.07 | -352.13 |
Free Cash Flow Per Share | 0.05 | 0.03 | 0.03 | -0.00 | -0.03 | -0.15 |
Gross Margin | 14.72% | 14.55% | 19.63% | 11.94% | 10.95% | 11.70% |
Operating Margin | 3.21% | 0.00% | 4.64% | 2.21% | 1.81% | 3.80% |
Profit Margin | -171.87% | -210.21% | -19.79% | -10.92% | -5.68% | -28.97% |
Free Cash Flow Margin | 9.41% | 7.08% | 5.86% | -0.12% | -3.70% | -15.19% |
EBITDA | 108.88 | 48.54 | 121.09 | 76.08 | 74.09 | 150.53 |
EBITDA Margin | 6.10% | 3.04% | 7.48% | 4.66% | 3.92% | 6.49% |
D&A For EBITDA | 51.68 | 48.49 | 45.87 | 40.06 | 39.85 | 62.38 |
EBIT | 57.2 | 0.05 | 75.22 | 36.02 | 34.25 | 88.16 |
EBIT Margin | 3.21% | 0.00% | 4.64% | 2.21% | 1.81% | 3.80% |
Revenue as Reported | 1,784 | 1,598 | 1,619 | 1,648 | 1,892 | 2,343 |