Praram 9 Hospital PCL (BKK:PR9)
Thailand
· Delayed Price · Currency is THB 24.40
-0.20 (-0.81%)
Jun 6, 2025, 4:39 PM ICT
Praram 9 Hospital PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,817 | 4,649 | 4,216 | 4,122 | 3,000 | 2,613 | Upgrade
|
| Other Revenue | 43.83 | 41.51 | 36.86 | 28.16 | 26.12 | 19.93 | Upgrade
|
| Revenue | 4,861 | 4,691 | 4,253 | 4,150 | 3,026 | 2,633 | Upgrade
|
| Revenue Growth (YoY) | 11.36% | 10.29% | 2.47% | 37.16% | 14.93% | -8.46% | Upgrade
|
| Cost of Revenue | 3,116 | 3,045 | 2,820 | 2,724 | 2,172 | 1,890 | Upgrade
|
| Gross Profit | 1,746 | 1,645 | 1,433 | 1,427 | 853.75 | 743.22 | Upgrade
|
| Selling, General & Admin | 882.95 | 837.22 | 773.68 | 735.1 | 557.21 | 518.42 | Upgrade
|
| Operating Expenses | 882.95 | 837.22 | 773.68 | 735.1 | 557.21 | 518.42 | Upgrade
|
| Operating Income | 862.67 | 807.89 | 659.09 | 691.81 | 296.53 | 224.8 | Upgrade
|
| Interest Expense | -0.42 | -0.49 | -0.64 | -0.48 | -0.48 | -0.47 | Upgrade
|
| Interest & Investment Income | 55.69 | 54.62 | 30.17 | 8.72 | 4.21 | 5.94 | Upgrade
|
| Pretax Income | 917.94 | 862.01 | 688.63 | 700.05 | 300.27 | 230.28 | Upgrade
|
| Income Tax Expense | 163.79 | 149.33 | 130.77 | 132.44 | 51.1 | 28.22 | Upgrade
|
| Net Income | 754.15 | 712.68 | 557.86 | 567.61 | 249.17 | 202.05 | Upgrade
|
| Net Income to Common | 754.15 | 712.68 | 557.86 | 567.61 | 249.17 | 202.05 | Upgrade
|
| Net Income Growth | 24.03% | 27.75% | -1.72% | 127.80% | 23.32% | -28.97% | Upgrade
|
| Shares Outstanding (Basic) | 786 | 786 | 786 | 786 | 786 | 786 | Upgrade
|
| Shares Outstanding (Diluted) | 786 | 786 | 786 | 786 | 786 | 786 | Upgrade
|
| EPS (Basic) | 0.96 | 0.91 | 0.71 | 0.72 | 0.32 | 0.26 | Upgrade
|
| EPS (Diluted) | 0.96 | 0.91 | 0.71 | 0.72 | 0.32 | 0.26 | Upgrade
|
| EPS Growth | 24.03% | 27.75% | -1.72% | 127.80% | 23.32% | -28.97% | Upgrade
|
| Free Cash Flow | 814.58 | 804.87 | 514.74 | 736.32 | 344.49 | -304.26 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | 1.02 | 0.66 | 0.94 | 0.44 | -0.39 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.300 | 0.290 | 0.140 | 0.110 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 3.45% | 107.14% | 27.27% | -21.43% | Upgrade
|
| Gross Margin | 35.91% | 35.07% | 33.69% | 34.38% | 28.21% | 28.23% | Upgrade
|
| Operating Margin | 17.75% | 17.22% | 15.50% | 16.67% | 9.80% | 8.54% | Upgrade
|
| Profit Margin | 15.51% | 15.19% | 13.12% | 13.68% | 8.23% | 7.67% | Upgrade
|
| Free Cash Flow Margin | 16.76% | 17.16% | 12.10% | 17.74% | 11.39% | -11.56% | Upgrade
|
| EBITDA | 1,153 | 1,097 | 941.45 | 974.8 | 570.13 | 416.91 | Upgrade
|
| EBITDA Margin | 23.72% | 23.39% | 22.14% | 23.49% | 18.84% | 15.83% | Upgrade
|
| D&A For EBITDA | 290.48 | 289.25 | 282.35 | 282.98 | 273.6 | 192.11 | Upgrade
|
| EBIT | 862.67 | 807.89 | 659.09 | 691.81 | 296.53 | 224.8 | Upgrade
|
| EBIT Margin | 17.75% | 17.22% | 15.50% | 16.67% | 9.80% | 8.54% | Upgrade
|
| Effective Tax Rate | 17.84% | 17.32% | 18.99% | 18.92% | 17.02% | 12.26% | Upgrade
|
| Revenue as Reported | 4,861 | 4,691 | 4,253 | 4,150 | 3,026 | 2,633 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.