Praram 9 Hospital PCL (BKK:PR9)
Thailand · Delayed Price · Currency is THB 21.10
+0.10 (0.48%)
Nov 12, 2025, 2:24 PM ICT
Praram 9 Hospital PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 5,150 | 4,649 | 4,216 | 4,122 | 3,000 | 2,613 | Upgrade |
Other Revenue | 58.44 | 41.51 | 36.86 | 28.16 | 26.12 | 19.93 | Upgrade |
| 5,209 | 4,691 | 4,253 | 4,150 | 3,026 | 2,633 | Upgrade | |
Revenue Growth (YoY) | 13.11% | 10.29% | 2.47% | 37.16% | 14.93% | -8.46% | Upgrade |
Cost of Revenue | 3,279 | 3,045 | 2,820 | 2,724 | 2,172 | 1,890 | Upgrade |
Gross Profit | 1,929 | 1,645 | 1,433 | 1,427 | 853.75 | 743.22 | Upgrade |
Selling, General & Admin | 1,005 | 837.22 | 773.68 | 735.1 | 557.21 | 518.42 | Upgrade |
Operating Expenses | 1,005 | 837.22 | 773.68 | 735.1 | 557.21 | 518.42 | Upgrade |
Operating Income | 923.83 | 807.89 | 659.09 | 691.81 | 296.53 | 224.8 | Upgrade |
Interest Expense | -0.58 | -0.49 | -0.64 | -0.48 | -0.48 | -0.47 | Upgrade |
Interest & Investment Income | 55.05 | 54.62 | 30.17 | 8.72 | 4.21 | 5.94 | Upgrade |
Pretax Income | 978.31 | 862.01 | 688.63 | 700.05 | 300.27 | 230.28 | Upgrade |
Income Tax Expense | 165.95 | 149.33 | 130.77 | 132.44 | 51.1 | 28.22 | Upgrade |
Net Income | 812.36 | 712.68 | 557.86 | 567.61 | 249.17 | 202.05 | Upgrade |
Net Income to Common | 812.36 | 712.68 | 557.86 | 567.61 | 249.17 | 202.05 | Upgrade |
Net Income Growth | 17.03% | 27.75% | -1.72% | 127.80% | 23.32% | -28.97% | Upgrade |
Shares Outstanding (Basic) | 786 | 786 | 786 | 786 | 786 | 786 | Upgrade |
Shares Outstanding (Diluted) | 786 | 786 | 786 | 786 | 786 | 786 | Upgrade |
EPS (Basic) | 1.03 | 0.91 | 0.71 | 0.72 | 0.32 | 0.26 | Upgrade |
EPS (Diluted) | 1.03 | 0.91 | 0.71 | 0.72 | 0.32 | 0.26 | Upgrade |
EPS Growth | 17.03% | 27.75% | -1.72% | 127.80% | 23.32% | -28.97% | Upgrade |
Free Cash Flow | 682.51 | 804.87 | 514.74 | 736.32 | 344.49 | -304.26 | Upgrade |
Free Cash Flow Per Share | 0.87 | 1.02 | 0.66 | 0.94 | 0.44 | -0.39 | Upgrade |
Dividend Per Share | 0.650 | 0.400 | 0.300 | 0.290 | 0.140 | 0.110 | Upgrade |
Dividend Growth | 44.44% | 33.33% | 3.45% | 107.14% | 27.27% | -21.43% | Upgrade |
Gross Margin | 37.04% | 35.07% | 33.69% | 34.38% | 28.21% | 28.23% | Upgrade |
Operating Margin | 17.74% | 17.22% | 15.50% | 16.67% | 9.80% | 8.54% | Upgrade |
Profit Margin | 15.60% | 15.19% | 13.12% | 13.68% | 8.23% | 7.67% | Upgrade |
Free Cash Flow Margin | 13.10% | 17.16% | 12.10% | 17.74% | 11.39% | -11.56% | Upgrade |
EBITDA | 1,216 | 1,097 | 941.45 | 974.8 | 570.13 | 416.91 | Upgrade |
EBITDA Margin | 23.34% | 23.39% | 22.14% | 23.49% | 18.84% | 15.83% | Upgrade |
D&A For EBITDA | 292.11 | 289.25 | 282.35 | 282.98 | 273.6 | 192.11 | Upgrade |
EBIT | 923.83 | 807.89 | 659.09 | 691.81 | 296.53 | 224.8 | Upgrade |
EBIT Margin | 17.74% | 17.22% | 15.50% | 16.67% | 9.80% | 8.54% | Upgrade |
Effective Tax Rate | 16.96% | 17.32% | 18.99% | 18.92% | 17.02% | 12.26% | Upgrade |
Revenue as Reported | 5,209 | 4,691 | 4,253 | 4,150 | 3,026 | 2,633 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.