Praram 9 Hospital PCL (BKK:PR9)
Thailand
· Delayed Price · Currency is THB 24.40
-0.20 (-0.81%)
Jun 6, 2025, 4:39 PM ICT
Praram 9 Hospital PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 754.15 | 712.68 | 557.86 | 567.61 | 249.17 | 202.05 | Upgrade
|
| Depreciation & Amortization | 290.48 | 289.25 | 282.35 | 282.98 | 273.6 | 195.88 | Upgrade
|
| Other Amortization | 17.12 | 17.12 | 16.57 | 16.49 | 20.12 | 17.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | 10.63 | 6.76 | 7.91 | 6.53 | 0.64 | 1.24 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.09 | -1.39 | 3.74 | 32.56 | 17.31 | 24.85 | Upgrade
|
| Other Operating Activities | -39.23 | -53.87 | 0.76 | 34.2 | 23.98 | -9.41 | Upgrade
|
| Change in Accounts Receivable | -105.37 | -32.37 | -48.24 | -53.96 | -70.91 | -28.41 | Upgrade
|
| Change in Inventory | -9.17 | -7.79 | 3.28 | 3.59 | -6.85 | -0.59 | Upgrade
|
| Change in Accounts Payable | 163.71 | 108.16 | 2.98 | -84.3 | 168.01 | 27.39 | Upgrade
|
| Change in Other Net Operating Assets | -4.42 | 1.34 | -23.15 | 86.84 | -87.03 | -6.33 | Upgrade
|
| Operating Cash Flow | 1,077 | 1,040 | 804.07 | 892.54 | 588.02 | 423.77 | Upgrade
|
| Operating Cash Flow Growth | 22.43% | 29.33% | -9.91% | 51.79% | 38.76% | -13.52% | Upgrade
|
| Capital Expenditures | -262.24 | -235.01 | -289.34 | -156.22 | -243.53 | -728.03 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.06 | 1.11 | 0.96 | 2.57 | 1.92 | 0.6 | Upgrade
|
| Sale (Purchase) of Intangibles | -25.15 | -14.23 | -17.73 | -6.77 | -8.88 | -11.55 | Upgrade
|
| Investment in Securities | -1,083 | -1,823 | -96.46 | 252.16 | -152.21 | 394.41 | Upgrade
|
| Other Investing Activities | 48.15 | 32.68 | 24.62 | 5.63 | 3.84 | -4.27 | Upgrade
|
| Investing Cash Flow | -1,321 | -2,038 | -377.94 | 97.37 | -398.86 | -348.84 | Upgrade
|
| Long-Term Debt Repaid | - | -6.49 | -5.95 | -5.49 | -5.08 | -4.01 | Upgrade
|
| Net Debt Issued (Repaid) | -6.46 | -6.49 | -5.95 | -5.49 | -5.08 | -4.01 | Upgrade
|
| Common Dividends Paid | -351.92 | -351.25 | -234.33 | -109.74 | -86.17 | -110.21 | Upgrade
|
| Financing Cash Flow | -358.38 | -357.74 | -240.28 | -115.23 | -91.26 | -114.23 | Upgrade
|
| Net Cash Flow | -602.38 | -1,356 | 185.85 | 874.68 | 97.91 | -39.3 | Upgrade
|
| Free Cash Flow | 814.58 | 804.87 | 514.74 | 736.32 | 344.49 | -304.26 | Upgrade
|
| Free Cash Flow Growth | 42.73% | 56.36% | -30.09% | 113.74% | - | - | Upgrade
|
| Free Cash Flow Margin | 16.76% | 17.16% | 12.10% | 17.74% | 11.39% | -11.56% | Upgrade
|
| Free Cash Flow Per Share | 1.04 | 1.02 | 0.66 | 0.94 | 0.44 | -0.39 | Upgrade
|
| Cash Income Tax Paid | 166.49 | 166.38 | 129.79 | 117.23 | 39.86 | 45.86 | Upgrade
|
| Levered Free Cash Flow | 626.43 | 624.71 | 380.24 | 563.29 | 253.73 | -420.2 | Upgrade
|
| Unlevered Free Cash Flow | 626.7 | 625.02 | 380.63 | 563.59 | 254.03 | -419.9 | Upgrade
|
| Change in Net Working Capital | -67.32 | -62.96 | 23.15 | 5.27 | -27.38 | 33.8 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.