Prima Marine PCL (BKK:PRM)
Thailand flag Thailand · Delayed Price · Currency is THB
6.35
+0.25 (4.10%)
Aug 29, 2025, 4:37 PM ICT

Prima Marine PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
8,5578,7918,0877,7155,8805,926
Upgrade
Revenue Growth (YoY)
1.77%8.70%4.81%31.21%-0.77%10.83%
Upgrade
Cost of Revenue
5,4065,5885,2515,1544,0673,467
Upgrade
Gross Profit
3,1513,2022,8362,5621,8132,458
Upgrade
Selling, General & Admin
618.61609.39586.05563.34498.1481.45
Upgrade
Other Operating Expenses
-42.3-40.21-80.26-59.7-129.14-55.53
Upgrade
Operating Expenses
576.31569.18505.79503.65368.96429.99
Upgrade
Operating Income
2,5752,6332,3302,0581,4442,028
Upgrade
Interest Expense
-342.12-325.23-320.44-303.03-248.81-214.14
Upgrade
Interest & Investment Income
119.71127.2659.8510.24--
Upgrade
Earnings From Equity Investments
9.0115.8626.3216.0726.8890.09
Upgrade
Currency Exchange Gain (Loss)
-95.6722.15-15.06-28.7432.47-11.24
Upgrade
EBT Excluding Unusual Items
2,2662,4732,0811,9521,6551,893
Upgrade
Gain (Loss) on Sale of Investments
----5.34-
Upgrade
Gain (Loss) on Sale of Assets
163.48-311.74520.64--
Upgrade
Pretax Income
2,4292,4732,3932,4731,6601,893
Upgrade
Income Tax Expense
195.08224.04178.56146.09133.81191.46
Upgrade
Earnings From Continuing Operations
2,2342,2492,2142,3271,5271,702
Upgrade
Minority Interest in Earnings
-138.81-128.84-88.6-112.11-123.7-168.59
Upgrade
Net Income
2,0952,1202,1252,2151,4031,533
Upgrade
Net Income to Common
2,0952,1202,1252,2151,4031,533
Upgrade
Net Income Growth
-8.08%-0.24%-4.04%57.89%-8.49%49.80%
Upgrade
Shares Outstanding (Basic)
2,3092,3652,5002,5002,5002,500
Upgrade
Shares Outstanding (Diluted)
2,3092,3652,5002,5002,5002,500
Upgrade
Shares Change (YoY)
-5.81%-5.39%----
Upgrade
EPS (Basic)
0.910.900.850.890.560.61
Upgrade
EPS (Diluted)
0.910.900.850.890.560.61
Upgrade
EPS Growth
-2.41%5.44%-4.04%57.89%-8.49%49.80%
Upgrade
Free Cash Flow
131.23680.041,3912,0951,0922,633
Upgrade
Free Cash Flow Per Share
0.060.290.560.840.441.05
Upgrade
Dividend Per Share
0.2400.4800.3600.3400.2600.250
Upgrade
Dividend Growth
-60.00%33.33%5.88%30.77%4.00%25.00%
Upgrade
Gross Margin
36.82%36.43%35.07%33.20%30.84%41.49%
Upgrade
Operating Margin
30.09%29.95%28.81%26.67%24.57%34.23%
Upgrade
Profit Margin
24.48%24.12%26.28%28.71%23.86%25.87%
Upgrade
Free Cash Flow Margin
1.53%7.74%17.20%27.15%18.58%44.44%
Upgrade
EBITDA
3,2883,2462,8822,7902,1322,625
Upgrade
EBITDA Margin
38.43%36.92%35.64%36.16%36.26%44.30%
Upgrade
D&A For EBITDA
713.71612.64551.88731.67687.43596.99
Upgrade
EBIT
2,5752,6332,3302,0581,4442,028
Upgrade
EBIT Margin
30.09%29.95%28.81%26.67%24.57%34.23%
Upgrade
Effective Tax Rate
8.03%9.06%7.46%5.91%8.06%10.11%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.