Proud Real Estate PCL (BKK:PROUD)
Thailand · Delayed Price · Currency is THB 0.7300
-0.0100 (-1.35%)
Jan 27, 2026, 4:36 PM ICT
Proud Real Estate PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 5,255 | 2,221 | 1,508 | 2,108 | - | 181.65 | Upgrade |
Other Revenue | 11.03 | 46.57 | 25.81 | 1.59 | 3.15 | 16.18 | Upgrade |
| 5,266 | 2,268 | 1,534 | 2,110 | 3.15 | 197.83 | Upgrade | |
Revenue Growth (YoY) | 136.72% | 47.84% | -27.30% | 66952.51% | -98.41% | 80.31% | Upgrade |
Cost of Revenue | 4,084 | 1,757 | 983.36 | 1,341 | - | 146.29 | Upgrade |
Gross Profit | 1,182 | 510.83 | 550.62 | 769.4 | 3.15 | 51.54 | Upgrade |
Selling, General & Admin | 856.5 | 413.93 | 362.32 | 396.72 | 101.97 | 108.34 | Upgrade |
Operating Expenses | 856.5 | 413.93 | 362.32 | 396.72 | 101.97 | 108.34 | Upgrade |
Operating Income | 325.67 | 96.9 | 188.3 | 372.68 | -98.83 | -56.8 | Upgrade |
Interest Expense | -95.87 | -32.64 | -28.49 | -16.22 | -1.59 | -3.89 | Upgrade |
Interest & Investment Income | 3.32 | 4.27 | 2.37 | 0.34 | 0.47 | 0.37 | Upgrade |
Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.64 | -52.55 | -15.57 | -0.16 | Upgrade |
Pretax Income | 233.05 | 68.46 | 161.54 | 304.24 | -115.51 | -60.47 | Upgrade |
Income Tax Expense | 123.36 | 11.84 | 59.28 | 75.72 | -18.27 | -15.65 | Upgrade |
Net Income | 109.7 | 56.62 | 102.26 | 228.52 | -97.24 | -44.82 | Upgrade |
Net Income to Common | 109.7 | 56.62 | 102.26 | 228.52 | -97.24 | -44.82 | Upgrade |
Net Income Growth | 142.54% | -44.63% | -55.25% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 971 | 974 | 835 | 641 | 640 | 641 | Upgrade |
Shares Outstanding (Diluted) | 971 | 974 | 835 | 641 | 640 | 641 | Upgrade |
Shares Change (YoY) | -1.85% | 16.69% | 30.12% | 0.27% | -0.27% | 34.13% | Upgrade |
EPS (Basic) | 0.11 | 0.06 | 0.12 | 0.36 | -0.15 | -0.07 | Upgrade |
EPS (Diluted) | 0.11 | 0.06 | 0.12 | 0.36 | -0.15 | -0.07 | Upgrade |
EPS Growth | 147.13% | -52.55% | -65.61% | - | - | - | Upgrade |
Free Cash Flow | 1,556 | -375.51 | -2,091 | 777.9 | -976 | 108.61 | Upgrade |
Free Cash Flow Per Share | 1.60 | -0.39 | -2.50 | 1.21 | -1.53 | 0.17 | Upgrade |
Gross Margin | 22.45% | 22.53% | 35.89% | 36.46% | 100.00% | 26.05% | Upgrade |
Operating Margin | 6.18% | 4.27% | 12.28% | 17.66% | -3140.63% | -28.71% | Upgrade |
Profit Margin | 2.08% | 2.50% | 6.67% | 10.83% | -3090.11% | -22.66% | Upgrade |
Free Cash Flow Margin | 29.55% | -16.56% | -136.30% | 36.87% | -31016.43% | 54.90% | Upgrade |
EBITDA | 350.76 | 138.67 | 214.19 | 381.11 | -95.11 | -53.9 | Upgrade |
EBITDA Margin | 6.66% | 6.12% | 13.96% | 18.06% | - | -27.24% | Upgrade |
D&A For EBITDA | 25.09 | 41.76 | 25.89 | 8.43 | 3.72 | 2.9 | Upgrade |
EBIT | 325.67 | 96.9 | 188.3 | 372.68 | -98.83 | -56.8 | Upgrade |
EBIT Margin | 6.18% | 4.27% | 12.28% | 17.66% | - | -28.71% | Upgrade |
Effective Tax Rate | 52.93% | 17.30% | 36.70% | 24.89% | - | - | Upgrade |
Revenue as Reported | 5,266 | 2,268 | 1,534 | 2,110 | 3.15 | 197.83 | Upgrade |
Advertising Expenses | - | 26.88 | 62.86 | 88.3 | 1.83 | 6.32 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.