Pruksa Holding PCL (BKK:PSH)
Thailand flag Thailand · Delayed Price · Currency is THB
3.960
-0.020 (-0.50%)
Aug 13, 2026, 3:21 PM ICT

Pruksa Holding PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,86514,10619,77424,17628,40228,430
Revenue Growth
-28.13%-28.66%-18.21%-14.88%-0.10%-3.67%
Gross Profit
4,0614,1125,3427,2238,9398,302
Operating Income
328.26290.23485.091,6123,7623,548
Net Income
-496.93-539.98456.122,2052,7722,353
Earnings Per Share
-0.21-0.250.211.011.271.07
EPS Growth
---79.32%-20.46%17.84%-15.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
3,2553,3774,6661,7451,7311,517
SBU Hospital
2,3712,3322,4252,0581,340283
SBU Single House
-3,4744,0996,3185,9346,659
SBU Townhouse
-8,36013,3998,72710,14213,005
Elimination of Inter-Segment Transactions
--2,768-3,860-1,391-1,592-1,480
Unallocated Other Corporate Expenses
-2082671,09638672
Total
14,66114,98320,99626,13228,64028,430

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1282,4674,0103,9783,8773,348
Total Debt
12,83313,69015,72916,40514,12519,625
Net Cash (Debt)
-10,705-11,223-11,719-12,427-10,248-16,277
Net Cash Growth
------
Net Cash Per Share
-4.60-5.13-5.35-5.68-4.68-7.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,2141,3862,2386,43812,34311,875
Capital Expenditures
-526.61-1,052-614.79-284.83-253.87-809.56
Free Cash Flow
2,688334.341,6236,15312,09011,066
Free Cash Flow Growth
759.26%-79.40%-73.63%-49.10%9.25%17.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.29%29.15%27.02%29.88%31.47%29.20%
Operating Margin
2.37%2.06%2.45%6.67%13.25%12.48%
Pretax Margin
-1.96%-2.37%4.02%12.03%12.69%10.93%
Profit Margin
-3.58%-3.83%2.31%9.12%9.76%8.28%
FCF Margin
19.39%2.37%8.21%25.45%42.57%38.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1100.1100.2100.9600.9600.960
Dividend Per Share Growth
-47.62%-47.62%-78.13%0%0%0%
Dividend Yield
2.76%3.15%2.77%8.88%8.75%9.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--37.9112.0110.4212.09
Forward PE
18.5611.1510.8011.9510.359.91
P/FCF Ratio
3.2423.4310.654.302.392.57
PS Ratio
0.630.560.871.101.021.00