Premier Tank Corporation PCL (BKK:PTC)
Thailand · Delayed Price · Currency is THB 0.6100
+0.0100 (1.67%)
Jun 12, 2026, 2:45 PM ICT
BKK:PTC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 69.89 | 78.06 | 139.79 | 178.06 | 197.06 | 221.15 | |
Revenue Growth (YoY) | -44.56% | -44.16% | -21.50% | -9.64% | -10.89% | -12.72% |
Cost of Revenue | 28.07 | 35.38 | 55.82 | 57.3 | 59.24 | 57.89 |
Gross Profit | 41.83 | 42.68 | 83.96 | 120.76 | 137.81 | 163.26 |
Selling, General & Admin | 36.69 | 34.02 | 33.17 | 31.39 | 32.97 | 34.05 |
Amortization of Goodwill & Intangibles | 0.43 | 0.43 | 0.09 | 0.09 | 0.09 | 0.09 |
Other Operating Expenses | -0.45 | -0.54 | -0.38 | -0.69 | -1.04 | -1.05 |
Operating Expenses | 44.34 | 41.59 | 33.96 | 32.45 | 33.62 | 35.04 |
Operating Income | -2.52 | 1.09 | 50 | 88.31 | 104.2 | 128.22 |
Interest Expense | -0.06 | -0.06 | -0.1 | - | -1.08 | -8.07 |
Interest & Investment Income | 6.76 | 7.38 | 8.08 | 4.89 | 0.73 | - |
Other Non Operating Income (Expenses) | - | - | - | -0.09 | - | - |
Pretax Income | 4.18 | 8.41 | 57.98 | 93.11 | 103.85 | 120.15 |
Income Tax Expense | 0.18 | 1.03 | 11.01 | 18.01 | 20.13 | 22.25 |
Earnings From Continuing Operations | 4 | 7.38 | 46.97 | 75.1 | 83.72 | 97.9 |
Minority Interest in Earnings | 0.05 | 0.05 | 0.01 | - | - | - |
Net Income | 4.05 | 7.43 | 46.98 | 75.1 | 83.72 | 97.9 |
Net Income to Common | 4.05 | 7.43 | 46.98 | 75.1 | 83.72 | 97.9 |
Net Income Growth | -89.34% | -84.19% | -37.44% | -10.29% | -14.49% | -11.85% |
Shares Outstanding (Basic) | 410 | 410 | 410 | 410 | 398 | 300 |
Shares Outstanding (Diluted) | 410 | 410 | 410 | 410 | 398 | 300 |
Shares Change (YoY) | - | - | - | 2.95% | 32.75% | - |
EPS (Basic) | 0.01 | 0.02 | 0.11 | 0.18 | 0.21 | 0.33 |
EPS (Diluted) | 0.01 | 0.02 | 0.11 | 0.18 | 0.21 | 0.33 |
EPS Growth | -89.34% | -84.19% | -37.44% | -12.86% | -35.58% | -11.85% |
Free Cash Flow | 17.42 | 24.24 | 66.85 | 97.71 | 114.95 | 127.09 |
Free Cash Flow Per Share | 0.04 | 0.06 | 0.16 | 0.24 | 0.29 | 0.42 |
Dividend Per Share | 0.010 | 0.010 | 0.047 | 0.075 | 0.082 | 0.100 |
Dividend Growth | -78.72% | -78.72% | -37.33% | -8.54% | -18.00% | - |
Gross Margin | 59.84% | 54.68% | 60.07% | 67.82% | 69.94% | 73.82% |
Operating Margin | -3.60% | 1.40% | 35.77% | 49.60% | 52.88% | 57.98% |
Profit Margin | 5.80% | 9.52% | 33.61% | 42.18% | 42.48% | 44.27% |
Free Cash Flow Margin | 24.92% | 31.05% | 47.83% | 54.88% | 58.34% | 57.47% |
EBITDA | 18.46 | 22.46 | 71.99 | 111.67 | 128.51 | 154.22 |
EBITDA Margin | 26.41% | 28.77% | 51.50% | 62.72% | 65.22% | 69.73% |
D&A For EBITDA | 20.98 | 21.37 | 21.99 | 23.36 | 24.31 | 26 |
EBIT | -2.52 | 1.09 | 50 | 88.31 | 104.2 | 128.22 |
EBIT Margin | -3.60% | 1.40% | 35.77% | 49.60% | 52.88% | 57.98% |
Effective Tax Rate | 4.29% | 12.23% | 18.99% | 19.34% | 19.38% | 18.52% |