PTG Energy PCL (BKK:PTG)
Thailand flag Thailand · Delayed Price · Currency is THB
7.55
+0.05 (0.67%)
Jul 27, 2026, 4:35 PM ICT

PTG Energy PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
223,767224,341225,813198,811179,422133,759
Revenue Growth
-1.97%-0.65%13.58%10.81%34.14%28.09%
Gross Profit
17,73317,48914,77012,92212,00810,132
Operating Income
1,3281,7931,8861,9132,2431,861
Net Income
626.021,0211,022944.06934.081,006
Earnings Per Share
0.380.610.610.570.560.60
EPS Growth
-33.08%-0.04%8.24%1.07%-7.18%-46.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Petroleum Products and Others
205,055206,503211,797194,655176,472131,795
Sales of Gas Products
10,42310,3379,540---
Sales of Consumable Products
7,8767,1014,1843,9062,7351,822
Transportation Income
2,2572,2162,0541,9441,7931,599
Eliminated Entries
-1,844-1,816-1,762-1,694-1,578-1,457
Total
223,767224,341225,813198,811179,422133,759

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,8583,1112,2123,3812,0711,701
Total Debt
31,60131,51729,06026,62129,03929,592
Net Cash (Debt)
-27,743-28,406-26,847-23,240-26,968-27,890
Net Cash Growth
------
Net Cash Per Share
-16.65-17.01-16.08-13.92-16.15-16.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,4446,5994,4695,9445,1215,336
Capital Expenditures
-5,224-5,304-4,290-2,625-2,314-2,217
Free Cash Flow
1,2201,295179.33,3192,8073,119
Free Cash Flow Growth
-28.80%622.24%-94.60%18.24%-10.01%236.49%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.92%7.80%6.54%6.50%6.69%7.58%
Operating Margin
0.59%0.80%0.83%0.96%1.25%1.39%
Pretax Margin
0.43%0.62%0.66%0.62%0.73%0.96%
Profit Margin
0.28%0.46%0.45%0.47%0.52%0.75%
FCF Margin
0.55%0.58%0.08%1.67%1.56%2.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.3500.3500.4000.250
Dividend Per Share Growth
0%0%0%-12.50%60.00%-64.29%
Dividend Yield
4.64%5.14%4.61%4.54%3.17%1.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.0911.6113.4015.4825.9225.06
Forward PE
13.109.9910.6913.4214.4614.08
P/FCF Ratio
10.349.1676.374.408.638.08
PS Ratio
0.060.050.060.070.140.19