PTT PCL (BKK:PTT)
Thailand flag Thailand · Delayed Price · Currency is THB
42.00
-0.25 (-0.59%)
Oct 30, 2026, 4:37 PM ICT

PTT PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,834,2862,662,1453,090,4533,144,8843,367,2032,258,818
Revenue Growth
-1.01%-13.86%-1.73%-6.60%49.07%39.81%
Gross Profit
427,667261,006321,121359,399432,972358,589
Operating Income
248,696150,927187,968231,202230,853232,829
Net Income
122,98389,35690,072112,02491,391108,138
Earnings Per Share
4.343.153.153.923.203.79
EPS Growth
76.18%-0.24%-19.55%22.51%-15.49%187.52%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Downstream Petroleum - International Trading
1,728,2671,533,7421,940,9042,032,0632,172,5661,146,564
New Business and Sustainability (NBS)
85,836105,635114,202113,640148,42481,262
Upstream Petroleum and Natural Gas - Petroleum Exploration and Production
311,329281,449312,310300,694331,350219,068
Others
13,03712,99012,87413,45537,6623,558
Downstream Petroleum - Oil and Retail
692,205659,487727,033771,415791,745513,895
Elimination
-1,774,880-1,553,188-1,948,784-2,085,692-2,297,074-1,223,826
Downstream Petroleum - Petrochemicals and Refining
1,283,3361,152,5031,352,3241,343,5501,473,6781,037,276
Upstream Petroleum and Natural Gas - Natural Gas
495,156469,527579,590655,759708,852464,038
Total
2,834,2862,662,1453,090,4533,144,8843,367,2032,258,818

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
425,676402,817451,131449,525352,654361,637
Total Debt
1,048,026985,8051,106,1961,161,4421,193,594949,825
Net Cash (Debt)
-622,350-582,988-655,065-711,917-840,939-588,188
Net Cash Growth
------
Net Cash Per Share
-21.97-20.53-22.93-24.91-29.44-20.59

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
269,278299,366373,240382,045191,700322,425
Capital Expenditures
-177,889-165,457-183,144-169,249-165,210-139,878
Free Cash Flow
91,389133,909190,096212,79726,489182,547
Free Cash Flow Growth
-44.77%-29.56%-10.67%703.33%-85.49%152.42%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.09%9.80%10.39%11.43%12.86%15.88%
Operating Margin
8.77%5.67%6.08%7.35%6.86%10.31%
Pretax Margin
9.02%6.59%5.85%7.52%6.31%9.72%
Profit Margin
4.34%3.36%2.92%3.56%2.71%4.79%
FCF Margin
3.22%5.03%6.15%6.77%0.79%8.08%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6002.1002.1002.0002.0002.000
Dividend Per Share Growth
27.27%0%5.00%0%0%100.00%
Dividend Yield
6.19%6.51%6.61%5.59%6.02%5.26%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.6710.2310.079.1210.3910.04
Forward PE
10.129.978.758.836.909.70
P/FCF Ratio
13.026.834.774.8035.855.95
PS Ratio
0.420.340.290.330.280.48