PTT PCL (BKK:PTT)
Thailand flag Thailand · Delayed Price · Currency is THB
40.75
+0.25 (0.62%)
Aug 31, 2026, 4:37 PM ICT

PTT PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,834,2862,662,1453,090,4533,144,8843,367,2032,258,818
Revenue Growth
-1.01%-13.86%-1.73%-6.60%49.07%39.81%
Gross Profit
427,667261,006321,121359,399432,972358,589
Operating Income
248,696150,927187,968231,202230,853232,829
Net Income
122,98389,35690,072112,02491,391108,138
Earnings Per Share
4.343.153.153.923.203.79
EPS Growth
76.18%-0.24%-19.55%22.51%-15.49%187.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Downstream Petroleum - International Trading
1,728,2671,533,7421,940,9042,032,0632,172,5661,146,564
New Business and Sustainability (NBS)
85,836105,635114,202113,640148,42481,262
Upstream Petroleum and Natural Gas - Petroleum Exploration and Production
311,329281,449312,310300,694331,350219,068
Others
13,03712,99012,87413,45537,6623,558
Downstream Petroleum - Oil and Retail
692,205659,487727,033771,415791,745513,895
Elimination
-1,774,880-1,553,188-1,948,784-2,085,692-2,297,074-1,223,826
Downstream Petroleum - Petrochemicals and Refining
1,283,3361,152,5031,352,3241,343,5501,473,6781,037,276
Upstream Petroleum and Natural Gas - Natural Gas
495,156469,527579,590655,759708,852464,038
Total
2,834,2862,662,1453,090,4533,144,8843,367,2032,258,818

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
425,676402,817451,131449,525352,654361,637
Total Debt
1,048,026985,8051,106,1961,161,4421,193,594949,825
Net Cash (Debt)
-622,350-582,988-655,065-711,917-840,939-588,188
Net Cash Growth
------
Net Cash Per Share
-21.97-20.53-22.93-24.91-29.44-20.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
269,278299,366373,240382,045191,700322,425
Capital Expenditures
-177,889-165,457-183,144-169,249-165,210-139,878
Free Cash Flow
91,389133,909190,096212,79726,489182,547
Free Cash Flow Growth
-44.77%-29.56%-10.67%703.33%-85.49%152.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.09%9.80%10.39%11.43%12.86%15.88%
Operating Margin
8.77%5.67%6.08%7.35%6.86%10.31%
Pretax Margin
9.02%6.59%5.85%7.52%6.31%9.72%
Profit Margin
4.34%3.36%2.92%3.56%2.71%4.79%
FCF Margin
3.22%5.03%6.15%6.77%0.79%8.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.1002.1002.1002.0002.0002.000
Dividend Per Share Growth
9.52%0%5.00%0%0%100.00%
Dividend Yield
5.12%6.83%7.39%6.62%7.46%6.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.3910.2310.079.1210.3910.04
Forward PE
10.149.978.758.836.909.70
P/FCF Ratio
12.636.834.774.8035.855.95
PS Ratio
0.410.340.290.330.280.48