PTT PCL (BKK:PTT)
Thailand flag Thailand · Delayed Price · Currency is THB
39.50
+0.75 (1.94%)
Aug 11, 2026, 12:10 PM ICT

PTT PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,680,6512,662,1453,090,4533,144,8843,367,2032,258,818
Revenue Growth
-10.89%-13.86%-1.73%-6.60%49.07%39.81%
Gross Profit
355,945261,006321,121359,399432,972358,589
Operating Income
168,936150,927187,968231,202230,853232,829
Net Income
91,86389,35690,072112,02491,391108,138
Earnings Per Share
3.243.153.153.923.203.79
EPS Growth
9.76%-0.24%-19.55%22.51%-15.49%187.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Upstream Petroleum and Natural Gas - Petroleum Exploration and Production
286,370281,449312,310300,694331,350219,068
Upstream Petroleum and Natural Gas - Natural Gas
463,973469,527579,590655,759708,852464,038
Downstream Petroleum - Oil and Retail
653,285659,487727,033771,415791,745513,895
Downstream Petroleum - International Trading
1,570,6581,533,7421,940,9042,032,0632,172,5661,146,564
Downstream Petroleum - Petrochemicals and Refining
1,187,1641,152,5031,352,3241,343,5501,473,6781,037,276
New Business and Sustainability (NBS)
94,275105,635114,202113,640148,42481,262
Others
13,05612,99012,87413,45537,6623,558
Elimination
-1,588,130-1,553,188-1,948,784-2,085,692-2,297,074-1,223,826
Total
2,680,6512,662,1453,090,4533,144,8843,367,2032,258,818

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
485,723402,817451,131449,525352,654361,637
Total Debt
1,053,431985,8051,106,1961,161,4421,193,594949,825
Net Cash (Debt)
-567,708-582,988-655,065-711,917-840,939-588,188
Net Cash Growth
------
Net Cash Per Share
-20.03-20.53-22.93-24.91-29.44-20.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
288,862299,366373,240382,045191,700322,425
Capital Expenditures
-181,317-165,457-183,144-169,249-165,210-139,878
Free Cash Flow
107,545133,909190,096212,79726,489182,547
Free Cash Flow Growth
-39.21%-29.56%-10.67%703.33%-85.49%152.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.28%9.80%10.39%11.43%12.86%15.88%
Operating Margin
6.30%5.67%6.08%7.35%6.86%10.31%
Pretax Margin
7.20%6.59%5.85%7.52%6.31%9.72%
Profit Margin
3.43%3.36%2.92%3.56%2.71%4.79%
FCF Margin
4.01%5.03%6.15%6.77%0.79%8.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.1002.1002.1002.0002.0002.000
Dividend Per Share Growth
9.52%0%5.00%0%0%100.00%
Dividend Yield
5.42%6.83%7.39%6.62%7.46%6.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.9610.2310.079.1210.3910.04
Forward PE
10.209.978.758.836.909.70
P/FCF Ratio
10.216.834.774.8035.855.95
PS Ratio
0.410.340.290.330.280.48