PTT Exploration and Production PCL (BKK:PTTEP)
Thailand flag Thailand · Delayed Price · Currency is THB
150.50
+1.00 (0.67%)
Aug 11, 2026, 12:05 PM ICT

BKK:PTTEP Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,6698,5628,8428,6399,4216,956
Revenue Growth
11.56%-3.17%2.35%-8.30%35.45%34.47%
Gross Profit
7,5406,6697,0446,9647,6245,564
Operating Income
3,6863,0213,7144,0484,4262,532
Net Income
2,1451,8302,2272,1592,0081,200
Earnings Per Share
0.540.460.560.540.510.30
EPS Growth
10.21%-17.81%3.16%7.53%67.36%68.58%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Exploration and Production - Middle East
1,1071,0731,1581,1641,240829
Exploration and Production - Other
745665385047
Other businesses and Corporate
26356585670182
Exploration and Production - Africa
29625031827916058
Southeast Asia - Thailand
6,1505,3925,3995,1925,6524,340
Southeast Asia - Other Southeast Asia
2,1132,0752,2022,2542,6021,851
Elimination
-334-340-358-344-353-369
Total
9,6698,5628,8428,6399,4216,955

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,8222,4674,2294,2193,5402,559
Total Debt
4,3534,0143,7613,6543,8334,094
Net Cash (Debt)
-1,532-1,547468.01565.33-293.14-1,535
Net Cash Growth
---17.22%---
Net Cash Per Share
-0.39-0.390.120.14-0.07-0.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,4684,5725,7224,3624,6873,428
Capital Expenditures
-4,142-3,683-3,498-2,365-1,861-1,644
Free Cash Flow
1,327889.522,2241,9962,8271,785
Free Cash Flow Growth
-8.96%-60.00%11.40%-29.37%58.39%12.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.98%77.89%79.66%80.61%80.92%79.99%
Operating Margin
38.12%35.28%42.01%46.86%46.98%36.41%
Pretax Margin
39.32%36.92%43.52%46.75%43.09%35.90%
Profit Margin
22.18%21.38%25.19%24.99%21.31%17.25%
FCF Margin
13.72%10.39%25.15%23.11%30.00%25.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.7500.2770.2800.2760.2680.151
Dividend Per Share Growth
-9.09%-1.06%1.48%3.27%77.70%6.36%
Dividend Yield
5.87%8.02%9.03%7.57%6.61%5.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.327.776.188.0010.1011.76
Forward PE
7.959.336.828.179.207.32
P/FCF Ratio
13.4515.996.198.657.177.91
PS Ratio
1.851.661.562.002.152.03