Pylon PCL (BKK:PYLON)
Thailand · Delayed Price · Currency is THB 2.920
+0.040 (1.39%)
Apr 30, 2026, 4:36 PM ICT
Pylon PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,489 | 813.6 | 1,479 | 1,147 | 785.87 | |
Revenue Growth (YoY) | 83.00% | -45.00% | 28.99% | 45.92% | -44.53% |
Cost of Revenue | 1,149 | 750.24 | 1,272 | 934.76 | 675.65 |
Gross Profit | 340.21 | 63.36 | 207.62 | 212 | 110.22 |
Selling, General & Admin | 93.01 | 77.43 | 86.14 | 83.5 | 76.01 |
Other Operating Expenses | -5.76 | -3.83 | -2.89 | -2.41 | -6.08 |
Operating Expenses | 87.25 | 73.6 | 83.25 | 74.61 | 66.97 |
Operating Income | 252.96 | -10.23 | 124.36 | 137.39 | 43.25 |
Interest Expense | -2.85 | -1.55 | -1.28 | -1.32 | -2.83 |
Interest & Investment Income | 2.18 | 2.76 | 3.54 | 8.56 | 1.92 |
EBT Excluding Unusual Items | 252.3 | -9.02 | 126.62 | 144.63 | 42.34 |
Gain (Loss) on Sale of Investments | 3.21 | 5.33 | 2.96 | 0.19 | 0.01 |
Gain (Loss) on Sale of Assets | 0.31 | 1.6 | 0.89 | 1.9 | 1.47 |
Other Unusual Items | 4.9 | - | - | - | - |
Pretax Income | 260.72 | -1.36 | 130.51 | 146.72 | 43.82 |
Income Tax Expense | 49.92 | -1.86 | 24.17 | 26.92 | 4.06 |
Earnings From Continuing Operations | 210.79 | 0.5 | 106.34 | 119.79 | 39.76 |
Net Income | 210.79 | 0.5 | 106.34 | 119.79 | 39.76 |
Net Income to Common | 210.79 | 0.5 | 106.34 | 119.79 | 39.76 |
Net Income Growth | 41954.75% | -99.53% | -11.24% | 201.32% | -78.22% |
Shares Outstanding (Basic) | 750 | 750 | 750 | 750 | 750 |
Shares Outstanding (Diluted) | 750 | 750 | 750 | 750 | 750 |
EPS (Basic) | 0.28 | 0.00 | 0.14 | 0.16 | 0.05 |
EPS (Diluted) | 0.28 | 0.00 | 0.14 | 0.16 | 0.05 |
EPS Growth | 41981.74% | -99.53% | -11.23% | 201.32% | -78.22% |
Free Cash Flow | 259.23 | 91.39 | 239.86 | -31.07 | 222.12 |
Free Cash Flow Per Share | 0.35 | 0.12 | 0.32 | -0.04 | 0.30 |
Dividend Per Share | 0.240 | 0.040 | 0.140 | 0.150 | 0.060 |
Dividend Growth | 500.00% | -71.43% | -6.67% | 150.00% | -57.14% |
Gross Margin | 22.85% | 7.79% | 14.04% | 18.49% | 14.03% |
Operating Margin | 16.99% | -1.26% | 8.41% | 11.98% | 5.50% |
Profit Margin | 14.16% | 0.06% | 7.19% | 10.45% | 5.06% |
Free Cash Flow Margin | 17.41% | 11.23% | 16.21% | -2.71% | 28.26% |
EBITDA | 315.33 | 61.46 | 205.32 | 224.96 | 126.95 |
EBITDA Margin | 21.18% | 7.55% | 13.88% | 19.62% | 16.16% |
D&A For EBITDA | 62.37 | 71.69 | 80.96 | 87.57 | 83.71 |
EBIT | 252.96 | -10.23 | 124.36 | 137.39 | 43.25 |
EBIT Margin | 16.99% | -1.26% | 8.41% | 11.98% | 5.50% |
Effective Tax Rate | 19.15% | - | 18.52% | 18.35% | 9.27% |
Revenue as Reported | - | - | - | 1,147 | 785.87 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.