Pylon PCL (BKK:PYLON)
Thailand flag Thailand · Delayed Price · Currency is THB
3.640
-0.020 (-0.55%)
Jul 24, 2026, 4:35 PM ICT

Pylon PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6791,489813.61,4791,147785.87
Revenue Growth
85.05%83.00%-45.00%28.99%45.92%-44.53%
Gross Profit
416.03340.2163.36207.62212110.22
Operating Income
325.76252.96-10.23124.36137.3943.25
Net Income
269.89210.790.5106.34119.7939.76
Earnings Per Share
0.360.280.000.140.160.05
EPS Growth
1440.26%41981.74%-99.53%-11.23%201.32%-78.22%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
659.24646.2432.44447.02310.68418.09
Total Debt
111.1985.0230.3121.215.6145.72
Net Cash (Debt)
548.05561.18402.13425.82295.07372.37
Net Cash Growth
56.43%39.55%-5.56%44.31%-20.76%45.60%
Net Cash Per Share
0.730.750.540.570.390.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
331.35297.7101.33261.26-11.39265.04
Capital Expenditures
-29.08-38.47-9.93-21.4-19.69-42.93
Free Cash Flow
302.28259.2391.39239.86-31.07222.12
Free Cash Flow Growth
-183.64%-61.90%---14.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.78%22.85%7.79%14.04%18.49%14.03%
Operating Margin
19.41%16.99%-1.26%8.41%11.98%5.50%
Pretax Margin
19.93%17.51%-0.17%8.82%12.79%5.58%
Profit Margin
16.08%14.16%0.06%7.19%10.45%5.06%
FCF Margin
18.01%17.41%11.23%16.21%-2.71%28.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2400.2400.0400.1400.1500.060
Dividend Per Share Growth
500.00%500.00%-71.43%-6.67%150.00%-57.14%
Dividend Yield
6.56%9.86%2.33%6.47%4.05%1.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.119.322827.5217.7727.9296.20
Forward PE
10.179.5723.9912.1516.9425.75
P/FCF Ratio
9.037.5815.517.88-17.22
PS Ratio
1.631.321.741.282.924.87