Quality Houses PCL (BKK:QH)
Thailand · Delayed Price · Currency is THB 1.380
-0.010 (-0.72%)
May 22, 2026, 4:36 PM ICT
Quality Houses PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,878 | 7,569 | 8,439 | 8,968 | 9,226 | 8,120 |
Other Revenue | 311.45 | 311.69 | 254.88 | 267.6 | 216.85 | 230.27 |
| 8,190 | 7,881 | 8,694 | 9,236 | 9,443 | 8,350 | |
Revenue Growth (YoY) | -1.56% | -9.35% | -5.87% | -2.19% | 13.09% | -10.86% |
Cost of Revenue | 5,818 | 5,581 | 5,815 | 5,963 | 6,097 | 5,702 |
Gross Profit | 2,372 | 2,300 | 2,879 | 3,273 | 3,346 | 2,648 |
Selling, General & Admin | 1,965 | 2,030 | 2,033 | 2,071 | 1,994 | 1,816 |
Other Operating Expenses | -0.64 | -0.64 | -1.19 | -1.19 | -1.94 | -1.37 |
Operating Expenses | 1,964 | 2,029 | 2,032 | 2,070 | 1,993 | 1,815 |
Operating Income | 407.46 | 270.28 | 847.47 | 1,204 | 1,353 | 833.63 |
Interest Expense | -190.94 | -190.94 | -231.13 | -218.57 | -242.12 | -313.34 |
Interest & Investment Income | 13.36 | 12.69 | 4.17 | 3.39 | 3.99 | 4.19 |
Earnings From Equity Investments | 1,724 | 1,781 | 1,737 | 1,753 | 1,586 | 1,382 |
Other Non Operating Income (Expenses) | 5.15 | -14.4 | -15.64 | -18.94 | -17.14 | -16.57 |
EBT Excluding Unusual Items | 1,959 | 1,858 | 2,342 | 2,723 | 2,684 | 1,890 |
Pretax Income | 1,959 | 1,858 | 2,342 | 2,723 | 2,684 | 1,890 |
Income Tax Expense | 169.74 | 130.56 | 191.75 | 220.07 | 288.28 | 220.32 |
Net Income | 1,789 | 1,728 | 2,150 | 2,503 | 2,396 | 1,670 |
Net Income to Common | 1,789 | 1,728 | 2,150 | 2,503 | 2,396 | 1,670 |
Net Income Growth | -13.23% | -19.64% | -14.09% | 4.47% | 43.47% | -21.37% |
Shares Outstanding (Basic) | 11,097 | 10,714 | 10,714 | 10,714 | 10,714 | 10,714 |
Shares Outstanding (Diluted) | 11,097 | 10,714 | 10,714 | 10,714 | 10,714 | 10,714 |
Shares Change (YoY) | 5.20% | -0.00% | - | - | - | - |
EPS (Basic) | 0.16 | 0.16 | 0.20 | 0.23 | 0.22 | 0.16 |
EPS (Diluted) | 0.16 | 0.16 | 0.20 | 0.23 | 0.22 | 0.16 |
EPS Growth | -17.53% | -19.64% | -14.09% | 4.47% | 43.47% | -21.37% |
Free Cash Flow | 4,197 | 3,631 | 611.73 | 1,119 | 2,525 | 3,013 |
Free Cash Flow Per Share | 0.38 | 0.34 | 0.06 | 0.10 | 0.24 | 0.28 |
Dividend Per Share | 0.090 | 0.090 | 0.110 | 0.150 | 0.140 | 0.100 |
Dividend Growth | -18.18% | -18.18% | -26.67% | 7.14% | 40.00% | -16.67% |
Gross Margin | 28.96% | 29.18% | 33.12% | 35.44% | 35.43% | 31.71% |
Operating Margin | 4.98% | 3.43% | 9.75% | 13.03% | 14.33% | 9.98% |
Profit Margin | 21.85% | 21.92% | 24.73% | 27.10% | 25.37% | 20.00% |
Free Cash Flow Margin | 51.24% | 46.08% | 7.04% | 12.11% | 26.74% | 36.08% |
EBITDA | 499.86 | 365.82 | 946.38 | 1,353 | 1,537 | 1,022 |
EBITDA Margin | 6.10% | 4.64% | 10.88% | 14.65% | 16.28% | 12.24% |
D&A For EBITDA | 92.4 | 95.54 | 98.92 | 149.73 | 183.96 | 188.23 |
EBIT | 407.46 | 270.28 | 847.47 | 1,204 | 1,353 | 833.63 |
EBIT Margin | 4.98% | 3.43% | 9.75% | 13.03% | 14.33% | 9.98% |
Effective Tax Rate | 8.67% | 7.03% | 8.19% | 8.08% | 10.74% | 11.66% |
Revenue as Reported | 8,190 | 7,882 | 8,695 | 9,237 | 9,445 | 8,352 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.