Qualitech PCL (BKK:QLT)
Thailand
· Delayed Price · Currency is THB 2.820
-0.160 (-5.37%)
May 19, 2025, 3:46 PM ICT
Qualitech PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -10.89 | -10.28 | -141.34 | 17.86 | 6.61 | 31.83 | Upgrade
|
| Depreciation & Amortization | 24.43 | 25.96 | 26.06 | 22.28 | 26.15 | 27.73 | Upgrade
|
| Other Amortization | 0.41 | 0.41 | 0.39 | 0.4 | 0.4 | 0.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | 10.09 | 9.91 | 6.1 | 2.65 | 0.89 | -0.34 | Upgrade
|
| Asset Writedown & Restructuring Costs | -1.29 | - | - | - | - | -0.51 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 122.44 | 18.58 | -0.4 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 4.11 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 3.17 | 0.11 | 6.27 | -9.37 | 1.32 | 0.09 | Upgrade
|
| Other Operating Activities | 4.58 | 3.19 | -2.07 | 9.56 | -2.91 | 27.85 | Upgrade
|
| Change in Accounts Receivable | 11.67 | 31.67 | -9.17 | -11.92 | 19.55 | 6.68 | Upgrade
|
| Change in Inventory | -7.03 | 2.46 | -1 | 2.75 | -1.7 | 2.27 | Upgrade
|
| Change in Accounts Payable | -4.76 | -13.89 | 3.02 | 2.92 | 5.97 | -19.82 | Upgrade
|
| Change in Other Net Operating Assets | -0.71 | -0.16 | 4.27 | -19.05 | -0.01 | 1.31 | Upgrade
|
| Operating Cash Flow | 29.67 | 49.38 | 14.96 | 40.76 | 55.86 | 77.51 | Upgrade
|
| Operating Cash Flow Growth | 39.66% | 230.06% | -63.30% | -27.02% | -27.93% | 121.36% | Upgrade
|
| Capital Expenditures | -12.79 | -15.19 | -14.25 | -12.79 | -7.51 | -26.46 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.49 | 7.28 | 1.54 | 5.65 | 0.66 | 2.18 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -3.88 | Upgrade
|
| Divestitures | 0.31 | 0.31 | - | - | 13.42 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.68 | -4.59 | -1.51 | -0.06 | - | -0.56 | Upgrade
|
| Investment in Securities | - | - | - | -24.39 | -24.5 | -21.51 | Upgrade
|
| Other Investing Activities | 5.37 | 5.37 | -0.47 | -1.07 | -0.21 | -1.8 | Upgrade
|
| Investing Cash Flow | -4.29 | -6.82 | -14.68 | -32.66 | -18.15 | -52.02 | Upgrade
|
| Short-Term Debt Issued | - | - | 6.64 | 7.74 | - | - | Upgrade
|
| Total Debt Issued | - | - | 6.64 | 7.74 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -14.38 | - | - | - | -2.9 | Upgrade
|
| Long-Term Debt Repaid | - | -6.09 | -4.51 | -3.27 | -3.19 | -2.66 | Upgrade
|
| Total Debt Repaid | -6.33 | -20.46 | -4.51 | -3.27 | -3.19 | -5.56 | Upgrade
|
| Net Debt Issued (Repaid) | -6.33 | -20.46 | 2.13 | 4.47 | -3.19 | -5.56 | Upgrade
|
| Common Dividends Paid | - | - | - | -19.71 | -24.64 | -34.47 | Upgrade
|
| Other Financing Activities | - | - | -5.6 | 1.5 | 3.75 | - | Upgrade
|
| Financing Cash Flow | -6.33 | -20.46 | -3.47 | -13.74 | -24.08 | -40.03 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | - | -8.3 | Upgrade
|
| Net Cash Flow | 19.05 | 22.09 | -3.2 | -5.64 | 13.62 | -22.84 | Upgrade
|
| Free Cash Flow | 16.88 | 34.19 | 0.71 | 27.98 | 48.34 | 51.05 | Upgrade
|
| Free Cash Flow Growth | 65.26% | 4698.22% | -97.45% | -42.13% | -5.30% | 844.73% | Upgrade
|
| Free Cash Flow Margin | 4.10% | 8.08% | 0.17% | 6.14% | 12.41% | 12.11% | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.35 | 0.01 | 0.28 | 0.49 | 0.52 | Upgrade
|
| Cash Interest Paid | 1.41 | 1.41 | 0.51 | 0.21 | 0.29 | 0.3 | Upgrade
|
| Cash Income Tax Paid | 1.9 | 1.9 | 2.92 | 5.91 | 0.08 | -5.93 | Upgrade
|
| Levered Free Cash Flow | 8.74 | 24.92 | -81.18 | 20.78 | 58.51 | 19.98 | Upgrade
|
| Unlevered Free Cash Flow | 10.09 | 26.2 | -80.5 | 21.23 | 58.94 | 20.45 | Upgrade
|
| Change in Net Working Capital | -7.89 | -24.68 | 2.21 | 3.73 | -35.43 | 0.78 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.