QTC Energy PCL (BKK:QTC)
Thailand flag Thailand · Delayed Price · Currency is THB
4.960
-0.040 (-0.80%)
Sep 3, 2026, 11:59 AM ICT

QTC Energy PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0761,5851,5151,3371,2161,172
Revenue Growth
24.56%4.56%13.34%9.92%3.79%14.96%
Gross Profit
319.72228.56318.4228.62148.37296.57
Operating Income
123.9943.53144.4583.519.46165.21
Net Income
86.4328.87113.2966.8915.8488.36
Earnings Per Share
0.250.080.330.200.050.26
EPS Growth
-2.06%-74.52%69.37%322.39%-82.08%-43.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing and Sale of Electricity - Domestic
45.6445.5547.9153.7647.34133.51
Manufacturing and sale of electric transformers - Export
162.2178.98194.28217.58279.65321.52
Elimination entries
-166.71-138.44-113.82-2.57-151.06-
Manufacturing and sale of electric transformers - Domestic
1,2461,0141,010708.64683.51471.39
Sale of electric equipment - Domestic
691.32436.28376.32359.71357.02245.58
Others - Domestic
-48.680.91---
Total
2,0271,5851,5151,3371,2161,172

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
353.48448.22547.98632.53611.97697.43
Total Debt
626.08431.7839.9610.669.0610.24
Net Cash (Debt)
-272.616.44508.02621.87602.91687.19
Net Cash Growth
--96.76%-18.31%3.15%-12.26%-8.83%
Net Cash Per Share
-0.800.051.491.821.772.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-41.04-120.42141.26181.5140.8138.36
Capital Expenditures
-292.42-249.74-177.66-88.05-30.47-30.93
Free Cash Flow
-333.46-370.16-36.493.4610.347.43
Free Cash Flow Growth
---803.97%39.16%-97.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.40%14.42%21.01%17.10%12.20%25.30%
Operating Margin
5.97%2.75%9.53%6.24%1.60%14.10%
Pretax Margin
5.44%2.48%9.38%6.20%1.58%9.12%
Profit Margin
4.16%1.82%7.47%5.00%1.30%7.54%
FCF Margin
-16.07%-23.36%-2.40%6.99%0.85%0.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2500.2000.2000.200
Dividend Per Share Growth
-20.00%-20.00%25.00%0%0%-20.00%
Dividend Yield
4.00%6.16%7.47%5.90%5.25%4.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.8340.6511.4420.60102.1022.58
Forward PE
-36.5536.5536.5536.5536.55
P/FCF Ratio
---14.74156.38268.57
PS Ratio
0.820.740.861.031.331.70