Ratch Group PCL (BKK:RATCH)
Thailand flag Thailand · Delayed Price · Currency is THB
25.50
-0.25 (-0.97%)
May 30, 2025, 4:39 PM ICT

Ratch Group PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
26,96030,96541,23971,88235,23131,653
Upgrade
Revenue Growth (YoY)
-24.34%-24.91%-42.63%104.03%11.31%-10.69%
Upgrade
Selling, General & Admin
3,3583,2533,0372,4101,7081,601
Upgrade
Other Operating Expenses
22,87526,97337,45469,01132,89229,952
Upgrade
Total Operating Expenses
26,23330,22640,49171,42134,60031,553
Upgrade
Operating Income
726.91738.84747.2461.18631.4999.06
Upgrade
Interest Expense
-4,438-4,447-4,443-2,977-1,868-1,551
Upgrade
Interest Income
3,0653,3624,2853,3692,3592,774
Upgrade
Net Interest Expense
-1,373-1,084-157.91392.65491.411,222
Upgrade
Income (Loss) on Equity Investments
7,0846,7983,8155,3915,9024,600
Upgrade
Currency Exchange Gain (Loss)
-337.6-94.79133.45-30.13206.29304.45
Upgrade
Other Non-Operating Income (Expenses)
1,027870.871,80157.48541.4688.76
Upgrade
EBT Excluding Unusual Items
7,1287,2286,3396,2727,7736,315
Upgrade
Total Merger & Restructuring Charges
----369--
Upgrade
Gain (Loss) on Sale of Investments
---661.08--
Upgrade
Insurance Settlements
---49.12--
Upgrade
Other Unusual Items
----227.03-
Upgrade
Pretax Income
7,1287,2286,3396,6148,0006,315
Upgrade
Income Tax Expense
1,168907.07860.31937.34177.1728.36
Upgrade
Earnings From Continuing Ops.
5,9606,3215,4795,6767,8236,287
Upgrade
Minority Interest in Earnings
-150.23-194.63-311.78105.89-4.11-0.03
Upgrade
Net Income
5,8106,1275,1675,7827,8196,287
Upgrade
Net Income to Common
5,8106,1275,1675,7827,8196,287
Upgrade
Net Income Growth
10.52%18.57%-10.63%-26.05%24.37%5.42%
Upgrade
Shares Outstanding (Basic)
2,1782,1752,1751,8331,4501,450
Upgrade
Shares Outstanding (Diluted)
2,1782,1752,1751,8331,4501,450
Upgrade
Shares Change (YoY)
0.11%-18.63%26.44%--
Upgrade
EPS (Basic)
2.672.822.383.155.394.34
Upgrade
EPS (Diluted)
2.672.822.383.155.394.34
Upgrade
EPS Growth
10.40%18.57%-24.67%-41.51%24.37%5.42%
Upgrade
Free Cash Flow
6,5736,1017,6995,1295,2602,663
Upgrade
Free Cash Flow Per Share
3.022.813.542.803.631.84
Upgrade
Dividend Per Share
1.6001.6001.6001.6002.5002.400
Upgrade
Dividend Growth
----36.00%4.17%-
Upgrade
Profit Margin
21.55%19.79%12.53%8.04%22.19%19.86%
Upgrade
Free Cash Flow Margin
24.38%19.70%18.67%7.14%14.93%8.41%
Upgrade
EBITDA
4,6344,7674,8133,4982,6691,830
Upgrade
EBITDA Margin
17.19%15.39%11.67%4.87%7.58%5.78%
Upgrade
D&A For EBITDA
3,9074,0284,0653,0372,0371,731
Upgrade
EBIT
726.91738.84747.2461.18631.4999.06
Upgrade
EBIT Margin
2.70%2.39%1.81%0.64%1.79%0.31%
Upgrade
Effective Tax Rate
16.39%12.55%13.57%14.17%2.21%0.45%
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.