R&B Food Supply PCL (BKK:RBF)
Thailand flag Thailand · Delayed Price · Currency is THB
5.05
+0.05 (1.00%)
Aug 11, 2026, 4:35 PM ICT

R&B Food Supply PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,3324,2974,3914,4213,9613,384
Revenue Growth
1.20%-2.14%-0.68%11.61%17.06%8.59%
Gross Profit
1,5451,4991,5471,6611,3461,258
Operating Income
543.95522.95603.26816.3586.03588.99
Net Income
467.72431.5512.76649.03482.27420.1
Earnings Per Share
0.240.220.260.320.240.21
EPS Growth
9.68%-15.40%-21.00%34.58%14.80%-19.06%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter-Segment Revenues
-414.54-400.22-442.27-770.5-581.05-446.13
Overseas - Production and Trading
1,1351,0951,0901,6821,059736.62
Domestic - Production and Trading
3,6113,6023,7433,5093,4833,093
Total
4,3324,2974,3914,4213,9613,384

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
714.12691.33838.23921.04667.531,176
Total Debt
180.49182.92198.79205.41166.88167.61
Net Cash (Debt)
533.63508.41639.44715.63500.651,008
Net Cash Growth
-16.67%-20.49%-10.65%42.94%-50.33%42.61%
Net Cash Per Share
0.270.260.320.360.250.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
767.34800.89815.07874.29309.36535.47
Capital Expenditures
-400.54-451.67-478.39-400.3-395.37-339.02
Free Cash Flow
366.79349.22336.67473.99-86.01196.45
Free Cash Flow Growth
23.18%3.73%-28.97%--3.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.67%34.88%35.22%37.57%33.97%37.18%
Operating Margin
12.56%12.17%13.74%18.46%14.79%17.41%
Pretax Margin
12.50%12.17%14.11%18.24%15.25%17.66%
Profit Margin
10.80%10.04%11.68%14.68%12.17%12.41%
FCF Margin
8.47%8.13%7.67%10.72%-2.17%5.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2100.2100.1750.1750.1000.150
Dividend Per Share Growth
20.00%20.00%0%75.00%-33.33%0%
Dividend Yield
4.20%7.30%2.77%1.34%0.88%0.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.0413.7427.1144.9953.50107.12
Forward PE
16.9713.2223.5136.7338.2248.92
P/FCF Ratio
26.5916.9841.2961.60-229.07
PS Ratio
2.251.383.176.616.5113.30