Regional Container Lines PCL (BKK:RCL)
Thailand flag Thailand · Delayed Price · Currency is THB
34.00
-0.25 (-0.73%)
Jul 27, 2026, 4:35 PM ICT

BKK:RCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,02936,92435,09626,26852,07437,979
Revenue Growth
-4.22%5.21%33.61%-49.56%37.11%120.87%
Gross Profit
9,94310,3239,9963,47125,56218,803
Operating Income
7,8038,1538,0721,96223,52117,112
Net Income
7,7808,1679,1711,50224,62517,973
Earnings Per Share
9.399.8511.071.8129.7121.69
EPS Growth
-26.72%-10.94%510.60%-93.90%37.01%930.08%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
4,5814,2873,7104,0425,3182,476
Singapore
40,27341,03436,53728,05558,04339,492
Hong Kong
352733257492
Elimination
-8,861-8,425-5,184-5,854-11,361-4,081
Total
36,02836,92335,09626,26852,07437,979

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17,19716,70112,83414,05719,6299,752
Total Debt
15,64815,97512,0757,7527,9445,735
Net Cash (Debt)
1,549725.9759.226,30511,6854,017
Net Cash Growth
-50.85%-4.39%-87.96%-46.04%190.92%-
Net Cash Per Share
1.870.880.927.6114.104.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,01511,48711,7606,75226,04419,766
Capital Expenditures
-9,118-9,408-18,784-7,780-11,693-5,903
Free Cash Flow
1,8972,078-7,024-1,02814,35113,864
Free Cash Flow Growth
----3.52%354.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.60%27.96%28.48%13.21%49.09%49.51%
Operating Margin
21.66%22.08%23.00%7.47%45.17%45.06%
Pretax Margin
21.98%22.18%26.79%6.18%47.36%47.38%
Profit Margin
21.59%22.12%26.13%5.72%47.29%47.32%
FCF Margin
5.27%5.63%-20.01%-3.91%27.56%36.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5002.5002.5000.7507.0006.000
Dividend Per Share Growth
0%0%233.33%-89.29%16.67%1100.00%
Dividend Yield
7.30%9.64%10.27%3.84%31.56%20.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.652.772.5513.351.032.27
Forward PE
-6.086.086.082.5613.14
P/FCF Ratio
14.9610.87--1.782.94
PS Ratio
0.790.610.670.760.491.08