Singha Estate PCL (BKK:S)
Thailand flag Thailand · Delayed Price · Currency is THB
0.5200
-0.0100 (-1.89%)
Sep 3, 2026, 4:36 PM ICT

Singha Estate PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,39214,10415,24314,81612,5307,739
Revenue Growth
-6.41%-7.47%2.88%18.25%61.90%17.93%
Gross Profit
5,3835,5735,7145,2054,4742,473
Operating Income
1,7361,7152,0141,8481,290-552.88
Net Income
-1,359-1,36665.53210.64489.82-137.42
Earnings Per Share
-0.20-0.200.010.030.07-0.02
EPS Growth
---68.89%-56.71%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
House and Condominium
1,4252,1233,3243,6602,5942,271
Investment Property
1,3221,2661,2091,3071,6191,189
Hospitality
10,18110,30010,3529,7028,7644,660
Others
608.49576.57495.57277.783,8161,155
Adjustments and Eliminations
-260.3-277.18-285.27-271.27-3,426-623.12
Unallocated Other Income
-149.16232.1263.98--
Total
13,42514,13715,32714,93913,3668,652

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7352,7332,5653,0343,4242,793
Total Debt
37,27537,46838,44539,61934,65633,260
Net Cash (Debt)
-34,539-34,735-35,881-36,585-31,232-30,467
Net Cash Growth
------
Net Cash Per Share
-5.08-5.07-5.24-5.34-4.53-4.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,1962,1801,475-1,028459.3497.15
Capital Expenditures
-974.94-888.99-966.27-1,966-850.26-509.31
Free Cash Flow
1,2211,291508.92-2,994-390.96-12.16
Free Cash Flow Growth
57.42%153.71%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.20%39.51%37.49%35.13%35.71%31.95%
Operating Margin
12.96%12.16%13.21%12.47%10.30%-7.14%
Pretax Margin
-12.69%-11.91%1.93%8.55%6.68%-10.13%
Profit Margin
-10.15%-9.68%0.43%1.42%3.91%-1.78%
FCF Margin
9.12%9.16%3.34%-20.21%-3.12%-0.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0150.0150.0100.0150.020
Dividend Per Share Growth
50.00%50.00%-33.33%-25.00%-
Dividend Yield
2.83%3.15%1.16%1.79%1.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--94.1328.9625.89-
Forward PE
-51.0051.0051.0017.62161.60
P/FCF Ratio
2.922.6012.12---
PS Ratio
0.270.240.410.411.011.79