S 11 Group PCL (BKK:S11)
Thailand flag Thailand · Delayed Price · Currency is THB
4.820
+0.060 (1.26%)
Aug 14, 2026, 12:19 PM ICT

S 11 Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
828.03769.92541.65525.09834.67962.82
Revenue Growth
9.11%42.14%3.15%-37.09%-13.31%-18.87%
Operating Income
558.65477.56145.3561.58439.78499.68
Net Income
438.91374.05116.5949.45351.73399.98
Earnings Per Share
0.720.610.190.080.570.65
EPS Growth
26.96%220.82%135.77%-85.94%-11.72%-18.89%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43.5237.6757.3115.5843.2941.4
Total Debt
2,4992,5762,8573,7152,5762,407
Net Cash (Debt)
-2,456-2,538-2,800-3,600-2,533-2,366
Net Cash Growth
------
Net Cash Per Share
-4.01-4.14-4.57-5.87-4.13-3.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
367.19415815.06-979.877.091,232
Capital Expenditures
-15.18-14.04-1.86-4.63-2.08-12.06
Free Cash Flow
352400.96813.2-984.515.011,220
Free Cash Flow Growth
-44.48%-50.69%---99.59%83.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
67.47%62.03%26.83%11.73%52.69%51.90%
Pretax Margin
66.23%60.70%26.83%11.73%52.69%51.90%
Profit Margin
53.01%48.58%21.53%9.42%42.14%41.54%
FCF Margin
42.51%52.08%150.13%-187.49%0.60%126.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2800.2500.100-0.2000.260
Dividend Per Share Growth
150.00%150.00%---23.08%4.00%
Dividend Yield
5.88%7.86%4.93%-4.55%4.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.655.4111.8848.848.719.96
P/FCF Ratio
8.295.051.70-611.403.27
PS Ratio
3.522.632.564.603.674.14