Sabina PCL (BKK: SABINA)
Thailand
· Delayed Price · Currency is THB 20.00
-0.10 (-0.50%)
Dec 20, 2024, 4:36 PM ICT
Sabina PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,547 | 3,431 | 3,168 | 2,631 | 2,898 | 3,280 | Upgrade
|
| Other Revenue | 12.19 | 11.57 | 11.96 | 20.24 | 13.67 | 11.22 | Upgrade
|
| Revenue | 3,559 | 3,443 | 3,180 | 2,652 | 2,912 | 3,291 | Upgrade
|
| Revenue Growth (YoY) | 4.49% | 8.27% | 19.92% | -8.93% | -11.53% | 6.11% | Upgrade
|
| Cost of Revenue | 1,783 | 1,710 | 1,647 | 1,346 | 1,525 | 1,494 | Upgrade
|
| Gross Profit | 1,776 | 1,732 | 1,532 | 1,306 | 1,387 | 1,797 | Upgrade
|
| Selling, General & Admin | 1,188 | 1,154 | 1,018 | 936.88 | 1,034 | 1,276 | Upgrade
|
| Operating Expenses | 1,188 | 1,154 | 1,018 | 936.88 | 1,034 | 1,276 | Upgrade
|
| Operating Income | 588.2 | 578.64 | 514.06 | 368.95 | 352.73 | 520.38 | Upgrade
|
| Interest Expense | -10.89 | -8.56 | -4.33 | -4.91 | -9.1 | -8.33 | Upgrade
|
| Interest & Investment Income | 3.7 | 7.75 | 6 | 4.07 | 2.15 | 3.99 | Upgrade
|
| Pretax Income | 581.01 | 577.83 | 515.73 | 368.11 | 345.78 | 516.05 | Upgrade
|
| Income Tax Expense | 116.67 | 114.25 | 98.51 | 73.92 | 68.97 | 102.8 | Upgrade
|
| Earnings From Continuing Operations | 464.34 | 463.58 | 417.22 | 294.19 | 276.81 | 413.25 | Upgrade
|
| Minority Interest in Earnings | 0.13 | -1.03 | 0.01 | - | - | - | Upgrade
|
| Net Income | 464.47 | 462.55 | 417.22 | 294.19 | 276.81 | 413.25 | Upgrade
|
| Net Income to Common | 464.47 | 462.55 | 417.22 | 294.19 | 276.81 | 413.25 | Upgrade
|
| Net Income Growth | 2.07% | 10.86% | 41.82% | 6.28% | -33.02% | 14.29% | Upgrade
|
| Shares Outstanding (Basic) | 348 | 348 | 348 | 348 | 348 | 348 | Upgrade
|
| Shares Outstanding (Diluted) | 348 | 348 | 348 | 348 | 348 | 348 | Upgrade
|
| EPS (Basic) | 1.34 | 1.33 | 1.20 | 0.85 | 0.80 | 1.19 | Upgrade
|
| EPS (Diluted) | 1.34 | 1.33 | 1.20 | 0.85 | 0.80 | 1.19 | Upgrade
|
| EPS Growth | 2.07% | 10.86% | 41.82% | 6.28% | -33.02% | 14.29% | Upgrade
|
| Free Cash Flow | 491.82 | 359.43 | 647.73 | 585.12 | 300.83 | -136.24 | Upgrade
|
| Free Cash Flow Per Share | 1.42 | 1.03 | 1.86 | 1.68 | 0.87 | -0.39 | Upgrade
|
| Dividend Per Share | 1.360 | 1.330 | 1.200 | 0.850 | 0.800 | 1.190 | Upgrade
|
| Dividend Growth | 8.80% | 10.83% | 41.18% | 6.25% | -32.77% | 14.42% | Upgrade
|
| Gross Margin | 49.91% | 50.32% | 48.19% | 49.25% | 47.63% | 54.60% | Upgrade
|
| Operating Margin | 16.53% | 16.81% | 16.17% | 13.91% | 12.11% | 15.81% | Upgrade
|
| Profit Margin | 13.05% | 13.44% | 13.12% | 11.10% | 9.51% | 12.56% | Upgrade
|
| Free Cash Flow Margin | 13.82% | 10.44% | 20.37% | 22.07% | 10.33% | -4.14% | Upgrade
|
| EBITDA | 623.76 | 618.28 | 551.64 | 408.13 | 405.4 | 564.26 | Upgrade
|
| EBITDA Margin | 17.53% | 17.96% | 17.35% | 15.39% | 13.92% | 17.15% | Upgrade
|
| D&A For EBITDA | 35.56 | 39.64 | 37.58 | 39.18 | 52.67 | 43.87 | Upgrade
|
| EBIT | 588.2 | 578.64 | 514.06 | 368.95 | 352.73 | 520.38 | Upgrade
|
| EBIT Margin | 16.53% | 16.81% | 16.17% | 13.91% | 12.11% | 15.81% | Upgrade
|
| Effective Tax Rate | 20.08% | 19.77% | 19.10% | 20.08% | 19.95% | 19.92% | Upgrade
|
| Revenue as Reported | 3,563 | 3,450 | 3,186 | 2,656 | 2,914 | 3,295 | Upgrade
|
| Advertising Expenses | - | 100.4 | 80.06 | 84.62 | 88.75 | 135.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.