Sabina PCL (BKK:SABINA)
Thailand · Delayed Price · Currency is THB 16.20
+0.20 (1.25%)
Feb 10, 2026, 4:36 PM ICT
Sabina PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,382 | 3,566 | 3,431 | 3,168 | 2,631 | 2,898 |
Other Revenue | 9.67 | 16.35 | 11.57 | 11.96 | 20.24 | 13.67 |
| 3,392 | 3,583 | 3,443 | 3,180 | 2,652 | 2,912 | |
Revenue Growth (YoY) | -4.71% | 4.07% | 8.27% | 19.92% | -8.93% | -11.53% |
Cost of Revenue | 1,675 | 1,798 | 1,710 | 1,647 | 1,346 | 1,525 |
Gross Profit | 1,717 | 1,784 | 1,732 | 1,532 | 1,306 | 1,387 |
Selling, General & Admin | 1,200 | 1,197 | 1,154 | 1,018 | 936.88 | 1,034 |
Operating Expenses | 1,200 | 1,197 | 1,154 | 1,018 | 936.88 | 1,034 |
Operating Income | 516.85 | 587.41 | 578.64 | 514.06 | 368.95 | 352.73 |
Interest Expense | -5.73 | -10.49 | -8.56 | -4.33 | -4.91 | -9.1 |
Interest & Investment Income | 1.15 | 4.24 | 7.75 | 6 | 4.07 | 2.15 |
Pretax Income | 512.27 | 581.16 | 577.83 | 515.73 | 368.11 | 345.78 |
Income Tax Expense | 98.93 | 116.42 | 114.25 | 98.51 | 73.92 | 68.97 |
Earnings From Continuing Operations | 413.35 | 464.75 | 463.58 | 417.22 | 294.19 | 276.81 |
Minority Interest in Earnings | 0.23 | -0.38 | -1.03 | 0.01 | - | - |
Net Income | 413.57 | 464.37 | 462.55 | 417.22 | 294.19 | 276.81 |
Net Income to Common | 413.57 | 464.37 | 462.55 | 417.22 | 294.19 | 276.81 |
Net Income Growth | -10.96% | 0.39% | 10.86% | 41.82% | 6.28% | -33.02% |
Shares Outstanding (Basic) | 348 | 348 | 348 | 348 | 348 | 348 |
Shares Outstanding (Diluted) | 348 | 348 | 348 | 348 | 348 | 348 |
EPS (Basic) | 1.19 | 1.34 | 1.33 | 1.20 | 0.85 | 0.80 |
EPS (Diluted) | 1.19 | 1.34 | 1.33 | 1.20 | 0.85 | 0.80 |
EPS Growth | -10.96% | 0.39% | 10.86% | 41.82% | 6.28% | -33.02% |
Free Cash Flow | 852.5 | 579.81 | 359.43 | 647.73 | 585.12 | 300.83 |
Free Cash Flow Per Share | 2.45 | 1.67 | 1.03 | 1.86 | 1.68 | 0.87 |
Dividend Per Share | 1.230 | 1.340 | 1.330 | 1.200 | 0.850 | 0.800 |
Dividend Growth | -9.56% | 0.75% | 10.83% | 41.18% | 6.25% | -32.77% |
Gross Margin | 50.63% | 49.81% | 50.32% | 48.19% | 49.25% | 47.63% |
Operating Margin | 15.24% | 16.40% | 16.81% | 16.17% | 13.91% | 12.11% |
Profit Margin | 12.19% | 12.96% | 13.44% | 13.12% | 11.09% | 9.51% |
Free Cash Flow Margin | 25.14% | 16.18% | 10.44% | 20.37% | 22.07% | 10.33% |
EBITDA | 550.86 | 621.84 | 618.28 | 551.64 | 408.13 | 405.4 |
EBITDA Margin | 16.24% | 17.36% | 17.96% | 17.35% | 15.39% | 13.92% |
D&A For EBITDA | 34.01 | 34.43 | 39.64 | 37.58 | 39.18 | 52.67 |
EBIT | 516.85 | 587.41 | 578.64 | 514.06 | 368.95 | 352.73 |
EBIT Margin | 15.24% | 16.40% | 16.81% | 16.17% | 13.91% | 12.11% |
Effective Tax Rate | 19.31% | 20.03% | 19.77% | 19.10% | 20.08% | 19.95% |
Revenue as Reported | 3,393 | 3,587 | 3,450 | 3,186 | 2,656 | 2,914 |
Advertising Expenses | - | 105.75 | 100.4 | 80.06 | 84.62 | 88.75 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.