S.A.F. Special Steel PCL (BKK:SAF)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4600
0.00 (0.00%)
Jun 13, 2025, 4:39 PM ICT

S.A.F. Special Steel PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
168.32161.36168.92219.01213.84180.17
Upgrade
Other Revenue
0.650.841.730.550.911.76
Upgrade
Revenue
168.97162.2170.65219.56214.75181.93
Upgrade
Revenue Growth (YoY)
1.72%-4.96%-22.28%2.24%18.04%-25.61%
Upgrade
Cost of Revenue
135.5129.59130.67160.36156.06138.17
Upgrade
Gross Profit
33.4732.639.9859.258.6943.76
Upgrade
Selling, General & Admin
31.9231.334.1837.4232.1135.38
Upgrade
Operating Expenses
31.9231.334.1837.4232.1135.38
Upgrade
Operating Income
1.551.315.8121.7826.588.38
Upgrade
Interest Expense
-5.13-5.07-4.85-5.46-3.62-5.85
Upgrade
Currency Exchange Gain (Loss)
0.650.740.51-3.86-3.750.39
Upgrade
Pretax Income
-2.94-3.031.4712.4619.212.92
Upgrade
Income Tax Expense
-0.65-0.630.22.463.680.48
Upgrade
Net Income
-2.29-2.41.271015.532.45
Upgrade
Net Income to Common
-2.29-2.41.271015.532.45
Upgrade
Net Income Growth
---87.32%-35.61%534.36%-75.18%
Upgrade
Shares Outstanding (Basic)
300300297210180180
Upgrade
Shares Outstanding (Diluted)
300300297210180180
Upgrade
Shares Change (YoY)
-0.01%0.88%41.44%16.80%-61.84%
Upgrade
EPS (Basic)
-0.01-0.010.000.050.090.01
Upgrade
EPS (Diluted)
-0.01-0.010.000.050.090.01
Upgrade
EPS Growth
---91.04%-44.87%534.39%-84.66%
Upgrade
Free Cash Flow
21.0235.12-93.639.7210.220.85
Upgrade
Free Cash Flow Per Share
0.070.12-0.320.050.060.12
Upgrade
Dividend Per Share
--0.0100.0350.1900.050
Upgrade
Dividend Growth
---71.43%-81.58%280.00%-
Upgrade
Gross Margin
19.81%20.10%23.43%26.96%27.33%24.05%
Upgrade
Operating Margin
0.92%0.81%3.40%9.92%12.38%4.60%
Upgrade
Profit Margin
-1.35%-1.48%0.74%4.55%7.23%1.35%
Upgrade
Free Cash Flow Margin
12.44%21.65%-54.86%4.43%4.75%11.46%
Upgrade
EBITDA
6.185.8410.1526.9131.8113.82
Upgrade
EBITDA Margin
3.66%3.60%5.95%12.26%14.81%7.60%
Upgrade
D&A For EBITDA
4.634.534.355.135.235.44
Upgrade
EBIT
1.551.315.8121.7826.588.38
Upgrade
EBIT Margin
0.92%0.81%3.40%9.92%12.38%4.60%
Upgrade
Effective Tax Rate
--13.75%19.74%19.16%16.26%
Upgrade
Revenue as Reported
169.62162.93171.16219.56214.75182.32
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.