S.A.F. Special Steel PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	126	108	147	267	-	-
Market Cap Growth	2.44%	-26.53%	-44.94%	-	-	-
Enterprise Value	186	153	215	346	-	-
Last Close Price	0.42	0.36	0.48	0.86	-	-
PE Ratio	-	-	-	210.58	-	-
PS Ratio	0.79	0.65	0.91	1.57	-	-
PB Ratio	0.47	0.41	0.54	0.96	-	-
P/TBV Ratio	0.48	0.41	0.54	0.97	-	-
P/FCF Ratio	8.36	5.50	4.18	-	-	-
P/OCF Ratio	7.80	5.32	3.00	-	-	-
EV/Sales Ratio	1.17	0.92	1.33	2.03	-	-
EV/EBITDA Ratio	30.07	24.02	36.82	34.08	-	-
EV/EBIT Ratio	-	241.17	164.54	59.58	-	-
EV/FCF Ratio	12.37	7.81	6.12	-	-	-
Debt / Equity Ratio	0.40	0.35	0.38	0.41	1.13	0.94
Debt / EBITDA Ratio	17.09	14.72	17.57	10.73	5.48	4.12
Debt / FCF Ratio	7.03	4.78	2.96	-	15.69	13.36
Net Debt / Equity Ratio	0.23	0.17	0.21	0.39	1.12	0.92
Net Debt / EBITDA Ratio	9.75	7.20	10.00	10.61	5.59	4.19
Net Debt / FCF Ratio	4.01	2.34	1.66	-1.15	15.48	13.06
Asset Turnover	0.40	0.43	0.40	0.48	0.72	0.72
Inventory Turnover	1.00	1.06	0.91	0.92	1.31	1.43
Quick Ratio	0.83	0.90	0.84	0.44	0.31	0.40
Current Ratio	2.11	2.27	2.29	1.85	1.16	1.29
Return on Equity (ROE)	-1.16%	-1.13%	-0.87%	0.61%	7.15%	10.86%
Return on Assets (ROA)	0.05%	0.10%	0.20%	1.02%	4.48%	5.54%
Return on Invested Capital (ROIC)	0.11%	0.20%	0.36%	1.49%	6.20%	7.86%
Return on Capital Employed (ROCE)	0.10%	0.20%	0.40%	2.00%	14.10%	15.40%
Earnings Yield	-2.48%	-2.82%	-1.63%	0.47%	-	-
FCF Yield	11.97%	18.17%	23.89%	-35.07%	-	-
Dividend Yield	4.76%	-	-	1.17%	-	-
Payout Ratio	-	-	-	828.00%	417.99%	75.34%
Buyback Yield / Dilution	-	-	-0.88%	-41.44%	-16.80%	-
Total Shareholder Return	4.88%	-	-0.88%	-40.27%	-16.80%	-