Safe Fertility Group PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '24 Dec 18, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	3,587	5,562	-	-	-	-
Enterprise Value	2,076	4,649	-	-	-	-
Last Close Price	11.80	18.17	-	-	-	-
PE Ratio	18.19	27.56	-	-	-	-
Forward PE	18.69	20.94	-	-	-	-
PS Ratio	4.06	6.55	-	-	-	-
PB Ratio	2.05	3.35	-	-	-	-
P/TBV Ratio	2.77	3.38	-	-	-	-
P/FCF Ratio	16.38	25.30	-	-	-	-
P/OCF Ratio	18.06	22.01	-	-	-	-
EV/Sales Ratio	2.36	5.48	-	-	-	-
EV/EBITDA Ratio	7.15	16.31	-	-	-	-
EV/EBIT Ratio	9.02	19.18	-	-	-	-
EV/FCF Ratio	9.48	21.15	-	-	-	-
Debt / Equity Ratio	0.04	0.06	0.07	0.09	0.08	0.00
Debt / EBITDA Ratio	0.27	0.31	0.32	0.54	0.67	0.01
Debt / FCF Ratio	0.35	0.43	0.49	0.60	1.49	0.03
Asset Turnover	0.52	0.51	0.54	0.44	0.39	-
Inventory Turnover	7.53	6.67	7.96	9.30	7.81	-
Quick Ratio	15.06	11.97	11.02	10.86	12.58	8.79
Current Ratio	15.47	12.53	11.58	11.27	13.02	9.19
Return on Equity (ROE)	13.38%	13.96%	14.03%	7.18%	3.60%	-
Return on Assets (ROA)	8.60%	9.17%	9.40%	4.92%	2.47%	-
Return on Capital (ROIC)	9.44%	9.94%	10.24%	5.34%	2.71%	-
Earnings Yield	5.50%	3.63%	-	-	-	-
FCF Yield	6.11%	3.95%	-	-	-	-
Dividend Yield	1.27%	0.83%	-	-	-	-
Payout Ratio	42.54%	145.44%	34.46%	84.55%	510.26%	140.18%
Buyback Yield / Dilution	-23.40%	-16.74%	-	-	-24.87%	-
Total Shareholder Return	-22.13%	-15.92%	-	-	-24.87%	-

Source: S&P Capital IQ. Standard template. Financial Sources.