Salee Industry PCL (BKK:SALEE)
0.3600
0.00 (0.00%)
Dec 30, 2025, 12:10 PM ICT
Salee Industry PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,320 | 1,267 | 1,294 | 1,579 | 1,287 | 1,187 | Upgrade |
| 1,320 | 1,267 | 1,294 | 1,579 | 1,287 | 1,187 | Upgrade | |
Revenue Growth (YoY) | 4.34% | -2.14% | -18.04% | 22.75% | 8.41% | -4.01% | Upgrade |
Cost of Revenue | 1,048 | 1,014 | 1,036 | 1,208 | 1,054 | 953.46 | Upgrade |
Gross Profit | 272.03 | 252.12 | 258.39 | 371.61 | 232.49 | 233.28 | Upgrade |
Selling, General & Admin | 275.28 | 264.78 | 242.98 | 261.12 | 246.68 | 246.11 | Upgrade |
Operating Expenses | 276.8 | 264.78 | 242.98 | 261.12 | 246.68 | 246.11 | Upgrade |
Operating Income | -4.77 | -12.66 | 15.41 | 110.49 | -14.19 | -12.83 | Upgrade |
Interest Expense | -0.99 | -2.25 | -2.97 | -4.3 | -5.08 | -7.28 | Upgrade |
Interest & Investment Income | 2 | 1.2 | 3.2 | 2 | 2.38 | 1.91 | Upgrade |
Other Non Operating Income (Expenses) | 18.97 | 16.22 | 5.03 | 18.71 | 17.8 | 13.24 | Upgrade |
Pretax Income | 15.21 | 2.5 | 20.67 | 126.89 | 0.91 | -4.96 | Upgrade |
Income Tax Expense | -18.57 | -25.46 | 12.42 | 30.51 | 16.53 | 2.51 | Upgrade |
Earnings From Continuing Operations | 33.78 | 27.97 | 8.25 | 96.38 | -15.62 | -7.47 | Upgrade |
Minority Interest in Earnings | -17.5 | -21.39 | 8.4 | 18.08 | 16.4 | 6.85 | Upgrade |
Net Income | 16.28 | 6.58 | 16.65 | 114.46 | 0.78 | -0.62 | Upgrade |
Net Income to Common | 16.28 | 6.58 | 16.65 | 114.46 | 0.78 | -0.62 | Upgrade |
Net Income Growth | 4470.00% | -60.50% | -85.45% | 14553.21% | - | - | Upgrade |
Shares Outstanding (Basic) | 1,519 | 1,520 | 1,520 | 1,520 | 1,520 | 1,520 | Upgrade |
Shares Outstanding (Diluted) | 1,519 | 1,520 | 1,520 | 1,520 | 1,520 | 1,520 | Upgrade |
Shares Change (YoY) | 0.06% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.08 | 0.00 | -0.00 | Upgrade |
EPS (Diluted) | 0.01 | 0.00 | 0.01 | 0.08 | 0.00 | -0.00 | Upgrade |
EPS Growth | 4481.20% | -60.50% | -85.45% | 14574.27% | - | - | Upgrade |
Free Cash Flow | 119.23 | 83.88 | 29.19 | 200.86 | -116.05 | 4.21 | Upgrade |
Free Cash Flow Per Share | 0.08 | 0.06 | 0.02 | 0.13 | -0.08 | 0.00 | Upgrade |
Dividend Per Share | 0.012 | 0.012 | 0.035 | 0.070 | 0.015 | - | Upgrade |
Dividend Growth | -65.71% | -65.71% | -50.00% | 366.67% | - | - | Upgrade |
Gross Margin | 20.61% | 19.91% | 19.96% | 23.53% | 18.07% | 19.66% | Upgrade |
Operating Margin | -0.36% | -1.00% | 1.19% | 7.00% | -1.10% | -1.08% | Upgrade |
Profit Margin | 1.23% | 0.52% | 1.29% | 7.25% | 0.06% | -0.05% | Upgrade |
Free Cash Flow Margin | 9.03% | 6.62% | 2.26% | 12.72% | -9.02% | 0.36% | Upgrade |
EBITDA | 101.2 | 102.62 | 138.88 | 242.08 | 113.71 | 116.69 | Upgrade |
EBITDA Margin | 7.66% | 8.10% | 10.73% | 15.33% | 8.84% | 9.83% | Upgrade |
D&A For EBITDA | 105.97 | 115.29 | 123.47 | 131.59 | 127.9 | 129.52 | Upgrade |
EBIT | -4.77 | -12.66 | 15.41 | 110.49 | -14.19 | -12.83 | Upgrade |
EBIT Margin | -0.36% | -1.00% | 1.19% | 7.00% | -1.10% | -1.08% | Upgrade |
Effective Tax Rate | - | - | 60.09% | 24.04% | 1814.28% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.