Sappe PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	10,232	20,866	26,667	13,642	8,035	5,874	Upgrade
Market Cap Growth	-50.23%	-21.75%	95.48%	69.78%	36.77%	-3.02%	Upgrade
Enterprise Value	9,730	19,175	24,358	11,749	6,584	4,593	Upgrade
Last Close Price	33.50	63.74	79.48	39.63	22.71	16.04	Upgrade
PE Ratio	12.20	16.66	24.83	20.89	19.56	15.45	Upgrade
Forward PE	11.03	14.79	21.24	19.84	16.88	13.39	Upgrade
PS Ratio	1.84	2.97	4.31	2.81	2.18	1.77	Upgrade
PB Ratio	2.33	4.65	6.85	4.06	2.67	2.05	Upgrade
P/TBV Ratio	2.50	4.91	7.22	4.36	2.90	2.23	Upgrade
P/FCF Ratio	277.85	-	30.06	19.48	13.62	12.70	Upgrade
P/OCF Ratio	11.14	15.95	16.03	13.44	11.59	10.88	Upgrade
PEG Ratio	-	0.79	0.85	1.22	1.22	2.03	Upgrade
EV/Sales Ratio	1.75	2.73	3.93	2.42	1.79	1.39	Upgrade
EV/EBITDA Ratio	7.66	10.77	16.11	11.62	9.06	6.71	Upgrade
EV/EBIT Ratio	9.67	12.43	18.26	14.26	12.11	9.18	Upgrade
EV/FCF Ratio	264.22	-	27.45	16.78	11.16	9.93	Upgrade
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.02	0.04	Upgrade
Debt / EBITDA Ratio	0.03	0.03	0.05	0.08	0.10	0.15	Upgrade
Debt / FCF Ratio	1.09	-	0.08	0.12	0.12	0.22	Upgrade
Asset Turnover	0.99	1.21	1.21	1.16	0.98	0.94	Upgrade
Inventory Turnover	10.95	10.81	7.57	7.35	8.16	9.44	Upgrade
Quick Ratio	1.42	1.84	1.93	2.42	2.93	3.15	Upgrade
Current Ratio	2.22	2.09	2.22	2.88	3.39	3.52	Upgrade
Return on Equity (ROE)	19.97%	30.19%	28.96%	20.56%	13.96%	13.74%	Upgrade
Return on Assets (ROA)	11.20%	16.63%	16.28%	12.25%	9.07%	8.89%	Upgrade
Return on Capital (ROIC)	14.33%	22.67%	22.51%	15.79%	11.22%	10.88%	Upgrade
Return on Capital Employed (ROCE)	22.10%	33.30%	33.10%	23.60%	17.50%	16.80%	Upgrade
Earnings Yield	8.25%	6.00%	4.03%	4.79%	5.11%	6.47%	Upgrade
FCF Yield	0.36%	-0.39%	3.33%	5.13%	7.34%	7.87%	Upgrade
Dividend Yield	6.72%	3.53%	2.74%	4.16%	4.84%	6.36%	Upgrade
Payout Ratio	82.18%	53.55%	47.35%	51.76%	75.57%	66.44%	Upgrade
Buyback Yield / Dilution	0.26%	0.07%	-0.11%	-0.72%	-0.44%	-0.00%	Upgrade
Total Shareholder Return	6.93%	3.60%	2.64%	3.44%	4.41%	6.36%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.