Thaitheparos Public Company Limited (BKK: SAUCE)

SAUCE Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 5, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	14,760	13,950	10,440	11,520	9,090	8,604
Market Cap Growth	8.67%	33.62%	-9.38%	26.73%	5.65%	8.64%
Enterprise Value	13,758	13,041	9,618	10,617	8,346	8,001
Last Close Price	41.00	37.18	26.45	27.74	20.95	18.88
PE Ratio	19.51	18.10	15.06	16.14	13.88	15.25
PS Ratio	4.17	3.93	3.17	3.68	3.08	2.94
PB Ratio	5.30	4.61	3.65	4.11	3.45	3.45
P/FCF Ratio	19.74	15.99	24.45	19.74	15.00	15.47
P/OCF Ratio	18.80	14.72	20.39	18.08	13.89	14.04
EV/Sales Ratio	3.89	3.68	2.92	3.39	2.83	2.74
EV/EBITDA Ratio	13.26	12.88	10.84	12.15	10.70	12.13
EV/EBIT Ratio	14.70	14.38	12.35	13.96	12.54	14.70
EV/FCF Ratio	18.52	14.95	22.52	18.20	13.77	14.39
Asset Turnover	1.17	1.09	1.05	1.03	1.03	1.07
Inventory Turnover	3.07	3.19	3.24	3.77	4.07	4.11
Quick Ratio	5.16	6.00	5.43	5.39	5.15	4.70
Current Ratio	7.86	8.28	8.22	7.44	6.98	6.55
Return on Equity (ROE)	27.97%	25.14%	22.32%	22.76%	21.20%	18.20%
Return on Assets (ROA)	19.20%	17.45%	15.49%	15.70%	14.58%	12.46%
Return on Capital (ROIC)	21.44%	19.27%	17.19%	17.48%	16.23%	13.89%
Earnings Yield	5.13%	5.30%	6.05%	5.37%	5.98%	5.18%
FCF Yield	5.03%	6.25%	4.09%	5.07%	6.67%	6.46%
Dividend Yield	4.20%	4.63%	6.24%	5.77%	5.97%	6.09%
Payout Ratio	81.85%	80.31%	91.13%	72.71%	76.19%	80.00%
Total Shareholder Return	4.20%	4.63%	6.24%	5.77%	5.97%	6.09%

Source: S&P Capital IQ. Standard template. Financial Sources.