Samart Aviation Solutions PCL (BKK:SAV)
Thailand flag Thailand · Delayed Price · Currency is THB
11.90
-0.20 (-1.65%)
Oct 8, 2025, 4:39 PM ICT

BKK:SAV Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20182016 - 2017
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '18 2016 - 2017
Operating Revenue
1,8831,7561,6441,218455.771,930
Upgrade
Other Revenue
3.253.183.52.463.27-
Upgrade
1,8861,7591,6481,220459.041,930
Upgrade
Revenue Growth (YoY)
5.58%6.74%35.06%165.79%-76.22%4.07%
Upgrade
Cost of Revenue
910.41842.66865.51687.83317.63996.08
Upgrade
Gross Profit
975.93916.21782.31532.24141.41933.93
Upgrade
Selling, General & Admin
265.4270.53264236.66195.72275
Upgrade
Other Operating Expenses
50.3754.8296.977.346.67-17.34
Upgrade
Operating Expenses
315.01326.33360.35232.39207.52257.66
Upgrade
Operating Income
660.92589.88421.96299.85-66.11676.27
Upgrade
Interest Expense
-6.04-7.12-69.37-55.71-31.4-95.85
Upgrade
Interest & Investment Income
19.5511.9918.29.333.5-
Upgrade
Currency Exchange Gain (Loss)
-4.2-1.73-8.98-0.32-0.69-86.69
Upgrade
Other Non Operating Income (Expenses)
------111.21
Upgrade
Pretax Income
670.22593.01361.82253.15-94.7382.52
Upgrade
Income Tax Expense
144.84128.6990.2653.6-20.35129.68
Upgrade
Net Income
525.39464.32271.55199.55-74.35252.84
Upgrade
Net Income to Common
525.39464.32271.55199.55-74.35252.84
Upgrade
Net Income Growth
42.72%70.99%36.08%---20.47%
Upgrade
Shares Outstanding (Basic)
640640594576576-
Upgrade
Shares Outstanding (Diluted)
640640594576576-
Upgrade
Shares Change (YoY)
2.23%7.76%3.10%-0.06%--
Upgrade
EPS (Basic)
0.820.730.460.35-0.13-
Upgrade
EPS (Diluted)
0.820.730.460.35-0.13-
Upgrade
EPS Growth
39.61%58.67%31.99%---
Upgrade
Free Cash Flow
655.66521.53391.34236.69-96.12-
Upgrade
Free Cash Flow Per Share
1.020.810.660.41-0.17-
Upgrade
Dividend Per Share
1.2000.800----
Upgrade
Gross Margin
51.74%52.09%47.48%43.62%30.81%48.39%
Upgrade
Operating Margin
35.04%33.54%25.61%24.58%-14.40%35.04%
Upgrade
Profit Margin
27.85%26.40%16.48%16.36%-16.20%13.10%
Upgrade
Free Cash Flow Margin
34.76%29.65%23.75%19.40%-20.94%-
Upgrade
EBITDA
739.11657.31480.95367.032.26-
Upgrade
EBITDA Margin
39.18%37.37%29.19%30.08%0.49%-
Upgrade
D&A For EBITDA
78.1967.445967.1868.37-
Upgrade
EBIT
660.92589.88421.96299.85-66.11676.27
Upgrade
EBIT Margin
35.04%33.54%25.61%24.58%-14.40%35.04%
Upgrade
Effective Tax Rate
21.61%21.70%24.95%21.17%-33.90%
Upgrade
Revenue as Reported
1,8861,7591,6481,220459.04-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.