Starbucks Corporation (BKK:SBUX80)

Starbucks Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 28, 2025	Sep 28, 2025	Sep 29, 2024	Oct 1, 2023	Oct 2, 2022	Oct 3, 2021
Revenue	37,702	37,184	36,177	35,976	32,250	29,061
Revenue Growth (YoY)	4.29%	2.78%	0.56%	11.55%	10.98%	23.57%
Cost of Revenue	12,038	11,658	11,181	11,409	10,317	8,739
Gross Profit	25,664	25,526	24,997	24,567	21,933	20,322
Selling, General & Admin	19,998	19,676	17,810	17,162	15,594	13,864
Depreciation & Amortization Expenses	1,678	1,685	1,513	1,363	1,448	1,442
Other Operating Expenses	1,282	1,229	264.4	171.5	273.4	144.6
Operating Income	2,706	2,937	5,410	5,871	4,618	4,872
Interest Income	98.5	113.3	122.8	81.2	97	90.1
Interest Expense	-554.4	-542.6	-562	-550.1	-482.9	-469.8
Other Non-Operating Income (Expense)	-	-	-	-	-	864.5
Total Non-Operating Income (Expense)	-455.9	-429.3	-439.2	-468.9	-385.9	484.8
Pretax Income	2,250	2,507	4,970	5,402	4,232	5,357
Provision for Income Taxes	880.7	650.6	1,207	1,277	948.5	1,157
Net Income	1,369	1,856	3,761	4,125	3,282	4,199
Minority Interest in Earnings	-	0.3	1.4	0.2	1.8	1
Net Income to Common	1,369	1,856	3,761	4,125	3,282	4,199
Net Income Growth	-61.08%	-50.64%	-8.82%	25.69%	-21.85%	352.37%
Shares Outstanding (Basic)	1,138	1,136	1,134	1,147	1,153	1,178
Shares Outstanding (Diluted)	1,141	1,140	1,137	1,151	1,159	1,186
Shares Change (YoY)	0.34%	0.22%	-1.22%	-0.62%	-2.28%	0.31%
EPS (Basic)	1.21	1.63	3.32	3.60	2.85	3.57
EPS (Diluted)	1.21	1.63	3.31	3.58	2.83	3.54
EPS Growth	-60.97%	-50.75%	-7.54%	26.50%	-20.06%	348.10%
Free Cash Flow	2,337	2,442	3,318	3,675	2,556	4,519
Free Cash Flow Growth	-4.30%	-26.40%	-9.71%	43.78%	-43.44%	3857.18%
Free Cash Flow Per Share	2.05	2.14	2.92	3.19	2.21	3.81
Dividends Per Share	2.460	2.450	2.320	2.160	2.000	1.840
Dividend Growth	0.41%	5.60%	7.41%	8.00%	8.70%	9.52%
Gross Margin	68.07%	68.65%	69.09%	68.29%	68.01%	69.93%
Operating Margin	7.18%	7.90%	14.95%	16.32%	14.32%	16.77%
Profit Margin	3.63%	4.99%	10.40%	11.47%	10.18%	14.45%
FCF Margin	6.20%	6.57%	9.17%	10.22%	7.93%	15.55%
EBITDA	4,477	4,708	7,002	7,321	6,147	6,396
EBITDA Margin	11.87%	12.66%	19.36%	20.35%	19.06%	22.01%
EBIT	2,706	2,937	5,410	5,871	4,618	4,872
EBIT Margin	7.18%	7.90%	14.95%	16.32%	14.32%	16.77%
Effective Tax Rate	39.15%	25.95%	24.29%	23.64%	22.41%	21.59%

Updated Dec 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.