SC Asset Corporation Public Company Limited (BKK: SC)
Thailand
· Delayed Price · Currency is THB 2.960
+0.200 (7.25%)
Sep 6, 2024, 4:39 PM ICT
SC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 23,001 | 24,487 | 21,583 | 19,475 | 18,977 | 17,637 | Upgrade
|
| Revenue Growth (YoY) | 1.38% | 13.46% | 10.83% | 2.62% | 7.60% | 14.18% | Upgrade
|
| Cost of Revenue | 15,793 | 16,601 | 14,414 | 13,482 | 13,127 | 11,837 | Upgrade
|
| Gross Profit | 7,209 | 7,887 | 7,169 | 5,993 | 5,850 | 5,800 | Upgrade
|
| Selling, General & Admin | 4,466 | 4,456 | 3,910 | 3,336 | 3,314 | 3,252 | Upgrade
|
| Operating Expenses | 4,466 | 4,456 | 3,911 | 3,338 | 3,355 | 3,252 | Upgrade
|
| Operating Income | 2,742 | 3,430 | 3,258 | 2,655 | 2,496 | 2,548 | Upgrade
|
| Interest Expense | -378.66 | -382.52 | -133.51 | -103.61 | -154.8 | -157.43 | Upgrade
|
| Interest & Investment Income | 27.29 | 27.29 | 6.65 | 8.14 | 3.01 | 5.04 | Upgrade
|
| Earnings From Equity Investments | 109.76 | 54.33 | 55.27 | -27.2 | -23.57 | -14.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 74.46 | 168.42 | 95.2 | 32.63 | 61.98 | 32.82 | Upgrade
|
| EBT Excluding Unusual Items | 2,575 | 3,298 | 3,282 | 2,565 | 2,382 | 2,414 | Upgrade
|
| Gain (Loss) on Sale of Assets | 176.59 | - | - | -8.08 | -8.63 | - | Upgrade
|
| Asset Writedown | -116.52 | -116.52 | -40.57 | 45.97 | 17.65 | 112.31 | Upgrade
|
| Pretax Income | 2,635 | 3,181 | 3,241 | 2,603 | 2,391 | 2,526 | Upgrade
|
| Income Tax Expense | 528.78 | 656.18 | 677.78 | 552.08 | 503.79 | 511.41 | Upgrade
|
| Earnings From Continuing Operations | 2,106 | 2,525 | 2,563 | 2,051 | 1,888 | 2,015 | Upgrade
|
| Minority Interest in Earnings | -37.88 | -42.64 | -7.26 | 11.29 | 10.36 | 10.36 | Upgrade
|
| Net Income | 2,069 | 2,482 | 2,556 | 2,062 | 1,898 | 2,025 | Upgrade
|
| Net Income to Common | 2,069 | 2,482 | 2,556 | 2,062 | 1,898 | 2,025 | Upgrade
|
| Net Income Growth | -23.81% | -2.89% | 23.95% | 8.65% | -6.28% | 12.51% | Upgrade
|
| Shares Outstanding (Basic) | 4,274 | 4,263 | 4,215 | 4,187 | 4,180 | 4,180 | Upgrade
|
| Shares Outstanding (Diluted) | 4,283 | 4,281 | 4,222 | 4,197 | 4,182 | 4,180 | Upgrade
|
| Shares Change (YoY) | 0.88% | 1.39% | 0.58% | 0.36% | 0.06% | 0.00% | Upgrade
|
| EPS (Basic) | 0.48 | 0.58 | 0.61 | 0.49 | 0.45 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.58 | 0.61 | 0.49 | 0.45 | 0.48 | Upgrade
|
| EPS Growth | -24.47% | -4.21% | 23.22% | 8.26% | -6.34% | 12.51% | Upgrade
|
| Free Cash Flow | -4,171 | -2,410 | -5,489 | 105.97 | 5,726 | -1,931 | Upgrade
|
| Free Cash Flow Per Share | -0.97 | -0.56 | -1.30 | 0.03 | 1.37 | -0.46 | Upgrade
|
| Dividend Per Share | 0.210 | 0.240 | 0.250 | 0.200 | 0.180 | 0.190 | Upgrade
|
| Dividend Growth | -16.00% | -4.00% | 25.00% | 11.11% | -5.26% | 18.75% | Upgrade
|
| Gross Margin | 31.34% | 32.21% | 33.22% | 30.77% | 30.83% | 32.89% | Upgrade
|
| Operating Margin | 11.92% | 14.01% | 15.10% | 13.63% | 13.15% | 14.45% | Upgrade
|
| Profit Margin | 8.99% | 10.14% | 11.84% | 10.59% | 10.00% | 11.48% | Upgrade
|
| Free Cash Flow Margin | -18.13% | -9.84% | -25.43% | 0.54% | 30.18% | -10.95% | Upgrade
|
| EBITDA | 2,824 | 3,524 | 3,341 | 2,747 | 2,593 | 2,626 | Upgrade
|
| EBITDA Margin | 12.28% | 14.39% | 15.48% | 14.11% | 13.67% | 14.89% | Upgrade
|
| D&A For EBITDA | 81.85 | 94.24 | 83.13 | 92.33 | 97.78 | 78.44 | Upgrade
|
| EBIT | 2,742 | 3,430 | 3,258 | 2,655 | 2,496 | 2,548 | Upgrade
|
| EBIT Margin | 11.92% | 14.01% | 15.10% | 13.63% | 13.15% | 14.45% | Upgrade
|
| Effective Tax Rate | 20.07% | 20.63% | 20.91% | 21.21% | 21.07% | 20.25% | Upgrade
|
| Revenue as Reported | 23,001 | 24,487 | 21,583 | 19,475 | 18,977 | 17,637 | Upgrade
|
| Advertising Expenses | - | 557.9 | 484.84 | 365.74 | 403.66 | 528.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.