SC Asset Corporation PCL (BKK:SC)

SC Asset Corporation PCL Financials Overview

Financials in millions THB. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	20,807	20,233	20,302	24,487	21,583	19,475
Revenue Growth	9.72%	-0.34%	-17.09%	13.46%	10.82%	2.62%
Gross Profit Gross Profit Growth	5,931	5,953	5,847	7,887	7,169	5,993
Operating Income Operating Income Growth	2,100	2,137	1,745	3,430	3,258	2,655
Net Income Net Income Growth	1,541	1,533	1,706	2,482	2,556	2,062
Earnings Per Share EPS Growth	0.36	0.36	0.40	0.58	0.61	0.49
EPS Growth	-5.76%	-10.13%	-31.25%	-4.21%	23.22%	8.26%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Advisory and Management Fees Advisory and Management Fees Growth	767.81	756.32	292.9	149.7	73.43	80.9
Sale of Real Estate Sale of Real Estate Growth	20,121	19,504	19,060	23,370	20,655	18,612
Rental and Service Fee Rental and Service Fee Growth	1,170	1,166	1,113	994.23	890.76	971.16
Eliminate Eliminate Growth	-1,252	-1,193	-163.44	-26.75	-35.72	-188.93
Total Total Growth	20,807	20,233	20,302	24,487	21,583	19,475

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	3,632	3,361	1,323	2,038	2,140	6,313
Total Debt Total Debt Growth	32,578	32,321	33,941	33,579	28,512	24,435
Net Cash (Debt) Net Cash Growth	-28,947	-28,960	-32,617	-31,542	-26,372	-18,122
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-6.77	-6.77	-7.62	-7.37	-6.25	-4.32

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	4,220	2,414	317.28	-2,071	-5,431	215.12
Capital Expenditures CapEx Growth	-148.02	-151.13	-255.71	-339.03	-57.83	-109.15
Free Cash Flow Free Cash Flow Growth	4,072	2,263	61.57	-2,410	-5,489	105.97
Free Cash Flow Growth	3506.31%	3575.79%	-	-	-	-98.15%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	28.50%	29.42%	28.80%	32.21%	33.22%	30.77%
Operating Margin	10.09%	10.56%	8.60%	14.01%	15.10%	13.63%
Pretax Margin	9.51%	9.76%	10.14%	12.99%	15.02%	13.37%
Profit Margin	7.41%	7.58%	8.40%	10.14%	11.84%	10.59%
FCF Margin	19.57%	11.19%	0.30%	-9.84%	-25.43%	0.54%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	0.150	0.150	0.160	0.240	0.250	0.200
Dividend Per Share Growth	-6.25%	-6.25%	-33.33%	-4.00%	25.00%	11.11%
Dividend Yield	7.43%	9.34%	7.10%	8.83%	7.58%	8.22%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	5.61	4.72	6.42	5.65	6.97	6.83
Forward PE	5.36	4.65	5.41	5.50	6.70	6.14
P/FCF Ratio	2.12	3.19	177.84	-	-	132.85
PS Ratio	0.42	0.36	0.54	0.57	0.83	0.72

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 13, 2026

Data Sources Report a data error