SC Asset Corporation PCL (BKK:SC)
Thailand · Delayed Price · Currency is THB 2.000
+0.020 (1.01%)
Sep 2, 2026, 4:37 PM ICT
SC Asset Corporation PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 22,610 | 20,233 | 20,302 | 24,487 | 21,583 | 19,475 |
Revenue Growth | 15.69% | -0.34% | -17.09% | 13.46% | 10.82% | 2.62% |
Gross Profit Gross Profit Growth | 6,520 | 5,953 | 5,847 | 7,887 | 7,169 | 5,993 |
Operating Income Operating Income Growth | 2,399 | 2,137 | 1,745 | 3,430 | 3,258 | 2,655 |
Net Income Net Income Growth | 1,790 | 1,533 | 1,706 | 2,482 | 2,556 | 2,062 |
Earnings Per Share EPS Growth | 0.42 | 0.36 | 0.40 | 0.58 | 0.61 | 0.49 |
EPS Growth | 17.50% | -10.13% | -31.25% | -4.21% | 23.22% | 8.26% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental and Service Fee Rental and Service Fee Growth | 1,157 | 1,166 | 1,113 | 994.23 | 890.76 | 971.16 |
Sale of Real Estate Sale of Real Estate Growth | 21,771 | 19,504 | 19,060 | 23,370 | 20,655 | 18,612 |
Advisory and Management Fees Advisory and Management Fees Growth | 833.01 | 756.32 | 292.9 | 149.7 | 73.43 | 80.9 |
Eliminate Eliminate Growth | -1,151 | -1,193 | -163.44 | -26.75 | -35.72 | -188.93 |
Total Total Growth | 22,610 | 20,233 | 20,302 | 24,487 | 21,583 | 19,475 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,653 | 3,361 | 1,323 | 2,038 | 2,140 | 6,313 |
Total Debt Total Debt Growth | 31,330 | 32,321 | 33,941 | 33,579 | 28,512 | 24,435 |
Net Cash (Debt) Net Cash Growth | -28,677 | -28,960 | -32,617 | -31,542 | -26,372 | -18,122 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -6.70 | -6.77 | -7.62 | -7.37 | -6.25 | -4.32 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,977 | 2,414 | 317.28 | -2,071 | -5,431 | 215.12 |
Capital Expenditures CapEx Growth | -127.95 | -151.13 | -255.71 | -339.03 | -57.83 | -109.15 |
Free Cash Flow Free Cash Flow Growth | 2,849 | 2,263 | 61.57 | -2,410 | -5,489 | 105.97 |
Free Cash Flow Growth | -10.90% | 3575.79% | - | - | - | -98.15% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 28.84% | 29.42% | 28.80% | 32.21% | 33.22% | 30.77% |
Operating Margin | 10.61% | 10.56% | 8.60% | 14.01% | 15.10% | 13.63% |
Pretax Margin | 10.01% | 9.76% | 10.14% | 12.99% | 15.02% | 13.37% |
Profit Margin | 7.92% | 7.58% | 8.40% | 10.14% | 11.84% | 10.59% |
FCF Margin | 12.60% | 11.19% | 0.30% | -9.84% | -25.43% | 0.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.150 | 0.150 | 0.160 | 0.240 | 0.250 | 0.200 |
Dividend Per Share Growth | 0% | -6.25% | -33.33% | -4.00% | 25.00% | 11.11% |
Dividend Yield | 6.88% | 9.62% | 7.30% | 9.09% | 7.80% | 8.46% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.78 | 4.72 | 6.42 | 5.65 | 6.97 | 6.83 |
Forward PE | 5.05 | 4.65 | 5.41 | 5.50 | 6.70 | 6.14 |
P/FCF Ratio | 3.00 | 3.19 | 177.84 | - | - | 132.85 |
PS Ratio | 0.38 | 0.36 | 0.54 | 0.57 | 0.83 | 0.72 |