SC Asset Corporation PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	6,758	10,950	14,015	17,819	14,078	11,619	Upgrade
Market Cap Growth	-46.98%	-21.87%	-21.35%	26.58%	21.16%	23.01%	Upgrade
Enterprise Value	39,721	46,161	45,021	41,716	31,521	31,191	Upgrade
Last Close Price	1.58	2.37	2.86	3.47	2.56	2.01	Upgrade
PE Ratio	4.80	6.42	5.65	6.97	6.83	6.12	Upgrade
Forward PE	4.35	5.41	5.50	6.70	6.14	7.15	Upgrade
PS Ratio	0.36	0.54	0.57	0.83	0.72	0.61	Upgrade
PB Ratio	0.28	0.45	0.60	0.82	0.70	0.62	Upgrade
P/TBV Ratio	0.28	0.46	0.61	0.83	0.70	0.63	Upgrade
P/FCF Ratio	2.59	157.29	-	-	132.85	2.03	Upgrade
P/OCF Ratio	2.46	33.66	-	-	65.44	1.99	Upgrade
PEG Ratio	-	0.30	0.30	0.30	0.30	0.30	Upgrade
EV/Sales Ratio	2.11	2.27	1.84	1.93	1.62	1.64	Upgrade
EV/EBITDA Ratio	21.47	24.81	12.77	12.49	11.47	12.03	Upgrade
EV/EBIT Ratio	22.82	26.45	13.13	12.80	11.87	12.50	Upgrade
EV/FCF Ratio	15.22	663.09	-	-	297.45	5.45	Upgrade
Debt / Equity Ratio	1.44	1.41	1.44	1.31	1.22	1.14	Upgrade
Debt / EBITDA Ratio	18.60	18.13	9.46	8.51	8.71	8.03	Upgrade
Debt / FCF Ratio	13.39	487.54	-	-	230.59	3.71	Upgrade
Asset Turnover	0.28	0.31	0.40	0.40	0.41	0.42	Upgrade
Inventory Turnover	0.28	0.30	0.37	0.38	0.42	0.41	Upgrade
Quick Ratio	0.12	0.06	0.09	0.10	0.37	0.30	Upgrade
Current Ratio	2.30	2.36	2.18	2.12	2.31	2.30	Upgrade
Return on Equity (ROE)	6.05%	7.30%	11.23%	12.28%	10.60%	10.43%	Upgrade
Return on Assets (ROA)	1.62%	1.66%	3.54%	3.80%	3.53%	3.48%	Upgrade
Return on Capital (ROIC)	1.84%	1.90%	4.00%	4.30%	3.93%	3.91%	Upgrade
Return on Capital Employed (ROCE)	3.90%	3.90%	8.40%	9.10%	8.20%	8.60%	Upgrade
Earnings Yield	20.82%	15.58%	17.71%	14.34%	14.65%	16.33%	Upgrade
FCF Yield	38.61%	0.64%	-17.20%	-30.80%	0.75%	49.28%	Upgrade
Dividend Yield	10.13%	6.74%	8.39%	7.20%	7.80%	8.97%	Upgrade
Payout Ratio	48.63%	52.66%	42.97%	46.20%	36.55%	41.84%	Upgrade
Buyback Yield / Dilution	-0.01%	0.06%	-1.39%	-0.58%	-0.36%	-0.06%	Upgrade
Total Shareholder Return	10.12%	6.80%	7.00%	6.62%	7.44%	8.91%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.