SC Asset Corporation PCL (BKK:SC)

SolarWinds Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,656	10,950	14,015	17,819	14,078	11,619
Market Cap Growth	-34.96%	-21.87%	-21.35%	26.58%	21.16%	23.01%
Enterprise Value	41,948	46,161	45,021	41,716	31,521	31,191
Last Close Price	1.79	2.44	2.94	3.57	2.63	2.06
PE Ratio	4.68	6.42	5.65	6.97	6.83	6.12
Forward PE	4.93	5.41	5.50	6.70	6.14	7.15
PS Ratio	0.40	0.54	0.57	0.83	0.72	0.61
PB Ratio	0.32	0.45	0.60	0.82	0.70	0.62
P/TBV Ratio	0.32	0.46	0.61	0.83	0.70	0.63
P/FCF Ratio	-	157.29	-	-	132.85	2.03
P/OCF Ratio	-	33.66	-	-	65.44	1.99
PEG Ratio	-	0.30	0.30	0.30	0.30	0.30
EV/Sales Ratio	2.21	2.27	1.84	1.93	1.62	1.64
EV/EBITDA Ratio	21.87	24.81	12.77	12.49	11.47	12.03
EV/EBIT Ratio	23.29	26.45	13.13	12.80	11.87	12.50
EV/FCF Ratio	346.82	663.09	-	-	297.45	5.45
Debt / Equity Ratio	1.48	1.41	1.44	1.31	1.22	1.14
Debt / EBITDA Ratio	19.83	18.13	9.46	8.51	8.71	8.03
Debt / FCF Ratio	296.77	487.54	-	-	230.59	3.71
Asset Turnover	0.28	0.31	0.40	0.40	0.41	0.42
Inventory Turnover	0.27	0.30	0.37	0.38	0.42	0.41
Quick Ratio	0.10	0.06	0.09	0.10	0.37	0.30
Current Ratio	2.42	2.36	2.18	2.12	2.31	2.30
Return on Equity (ROE)	6.89%	7.30%	11.23%	12.28%	10.60%	10.43%
Return on Assets (ROA)	1.56%	1.66%	3.54%	3.80%	3.53%	3.48%
Return on Capital (ROIC)	1.76%	1.90%	4.00%	4.30%	3.93%	3.91%
Return on Capital Employed (ROCE)	3.70%	3.90%	8.40%	9.10%	8.20%	8.60%
Earnings Yield	21.36%	15.58%	17.71%	14.34%	14.65%	16.33%
FCF Yield	1.58%	0.64%	-17.20%	-30.80%	0.75%	49.28%
Dividend Yield	8.94%	6.56%	8.17%	7.01%	7.60%	8.73%
Payout Ratio	54.93%	52.66%	42.97%	46.20%	36.55%	41.84%
Buyback Yield / Dilution	0.12%	0.06%	-1.39%	-0.58%	-0.36%	-0.06%
Total Shareholder Return	9.21%	6.62%	6.78%	6.43%	7.24%	8.67%

Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.