S.C.L Motor Part PCL (BKK:SCL)
Thailand · Delayed Price · Currency is THB 1.550
+0.020 (1.31%)
At close: Jul 2, 2026
S.C.L Motor Part PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 1,974 | 1,869 | 1,740 | 1,483 | 1,353 |
Other Revenue | 0.89 | 0.56 | 1.31 | 0.88 | 7.32 |
| 1,974 | 1,869 | 1,741 | 1,484 | 1,360 | |
Revenue Growth (YoY) | 13.18% | 7.35% | 17.35% | 9.12% | - |
Cost of Revenue | 1,761 | 1,668 | 1,554 | 1,322 | 1,195 |
Gross Profit | 213.72 | 201.54 | 187.1 | 162.32 | 165.06 |
Selling, General & Admin | 130.28 | 125.53 | 114.44 | 118.35 | 106.94 |
Operating Expenses | 130.28 | 125.53 | 114.44 | 118.35 | 106.94 |
Operating Income | 83.45 | 76.01 | 72.66 | 43.98 | 58.13 |
Interest Expense | -12.96 | -13.65 | -18.62 | -16.92 | -10.15 |
Interest & Investment Income | 1.21 | 1.4 | 1.45 | 1.52 | 2.99 |
Pretax Income | 71.7 | 63.76 | 55.48 | 28.58 | 50.97 |
Income Tax Expense | 14.62 | 12.69 | 10.93 | 5.21 | 11.05 |
Net Income | 57.08 | 51.07 | 44.56 | 23.37 | 39.91 |
Net Income to Common | 57.08 | 51.07 | 44.56 | 23.37 | 39.91 |
Net Income Growth | 24.63% | 14.62% | 90.69% | -41.46% | - |
Shares Outstanding (Basic) | 250 | 250 | 250 | 187 | 160 |
Shares Outstanding (Diluted) | 250 | 250 | 250 | 187 | 160 |
Shares Change (YoY) | - | - | 33.47% | 17.07% | - |
EPS (Basic) | 0.23 | 0.20 | 0.18 | 0.12 | 0.25 |
EPS (Diluted) | 0.23 | 0.20 | 0.18 | 0.12 | 0.25 |
EPS Growth | 24.63% | 14.62% | 42.88% | -49.99% | - |
Free Cash Flow | -6.47 | 6.17 | 104.06 | 30.86 | -73.81 |
Free Cash Flow Per Share | -0.03 | 0.03 | 0.42 | 0.17 | -0.46 |
Dividend Per Share | 0.092 | 0.092 | 0.080 | 0.040 | 75.000 |
Dividend Growth | 15.00% | 15.00% | 100.00% | -99.95% | - |
Gross Margin | 10.82% | 10.78% | 10.75% | 10.94% | 12.14% |
Operating Margin | 4.23% | 4.07% | 4.17% | 2.96% | 4.27% |
Profit Margin | 2.89% | 2.73% | 2.56% | 1.57% | 2.94% |
Free Cash Flow Margin | -0.33% | 0.33% | 5.98% | 2.08% | -5.43% |
EBITDA | 92.02 | 84.51 | 80.75 | 50.57 | 63.9 |
EBITDA Margin | 4.66% | 4.52% | 4.64% | 3.41% | 4.70% |
D&A For EBITDA | 8.57 | 8.5 | 8.09 | 6.59 | 5.77 |
EBIT | 83.45 | 76.01 | 72.66 | 43.98 | 58.13 |
EBIT Margin | 4.23% | 4.07% | 4.17% | 2.96% | 4.27% |
Effective Tax Rate | 20.39% | 19.90% | 19.69% | 18.23% | 21.69% |
Revenue as Reported | 1,974 | 1,869 | 1,741 | 1,484 | 1,360 |