S.C.L Motor Part PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	338	333	330	438	-
Market Cap Growth	15.38%	0.76%	-24.57%	-	-
Enterprise Value	751	730	709	-	-
Last Close Price	1.35	1.33	1.23	1.59	-
PE Ratio	6.61	6.51	7.41	18.72	-
Forward PE	-	11.27	11.27	12.96	-
PS Ratio	0.18	0.18	0.19	0.30	-
PB Ratio	0.88	0.87	0.94	1.38	-
P/TBV Ratio	0.90	0.89	0.96	1.40	-
P/FCF Ratio	54.70	53.89	3.17	14.18	-
P/OCF Ratio	29.00	28.57	3.06	12.89	-
EV/Sales Ratio	0.40	0.39	0.41	-	-
EV/EBITDA Ratio	8.88	8.63	8.78	-	-
EV/EBIT Ratio	9.88	9.60	9.76	-	-
EV/FCF Ratio	121.68	118.23	6.82	-	-
Debt / Equity Ratio	1.18	1.18	1.08	1.49	2.20
Debt / EBITDA Ratio	5.32	5.32	4.68	9.39	8.32
Debt / FCF Ratio	72.87	72.87	3.63	15.38	-
Net Debt / Equity Ratio	1.08	1.08	0.98	1.28	1.93
Net Debt / EBITDA Ratio	4.89	4.89	4.26	8.03	7.29
Net Debt / FCF Ratio	66.98	66.98	3.31	13.17	-6.31
Asset Turnover	1.76	1.76	1.68	1.39	-
Inventory Turnover	5.98	5.98	4.81	3.29	-
Quick Ratio	0.73	0.73	0.80	0.64	0.57
Current Ratio	1.15	1.15	1.21	1.17	1.09
Return on Equity (ROE)	13.91%	13.91%	13.31%	8.34%	-
Return on Assets (ROA)	4.46%	4.46%	4.38%	2.58%	-
Return on Invested Capital (ROIC)	7.77%	8.16%	8.22%	5.02%	6.43%
Return on Capital Employed (ROCE)	19.10%	19.10%	19.90%	13.40%	22.90%
Earnings Yield	15.13%	15.36%	13.50%	5.34%	-
FCF Yield	1.83%	1.86%	31.53%	7.05%	-
Dividend Yield	6.81%	6.92%	6.51%	2.51%	-
Payout Ratio	39.14%	39.14%	22.44%	256.76%	50.11%
Buyback Yield / Dilution	-	-	-33.47%	-17.07%	-
Total Shareholder Return	6.81%	6.92%	-26.95%	-14.56%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.