Successmore Being PCL (BKK:SCM)
Thailand · Delayed Price · Currency is THB 0.1200
0.00 (0.00%)
Aug 11, 2026, 10:59 AM ICT
Successmore Being PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 490.85 | 511.99 | 684.35 | 977.75 | 1,181 | 1,278 |
Revenue Growth | -21.15% | -25.19% | -30.01% | -17.18% | -7.63% | 24.14% |
Gross Profit Gross Profit Growth | 292.59 | 303.01 | 464.91 | 760.84 | 924.03 | 986.86 |
Operating Income Operating Income Growth | -111.38 | -130.12 | 2.13 | 116.1 | 225.72 | 279.47 |
Net Income Net Income Growth | -120.68 | -142.88 | 0.47 | 86.16 | 167.4 | 217.61 |
Earnings Per Share EPS Growth | -0.19 | -0.24 | 0.00 | 0.13 | 0.28 | 0.36 |
EPS Growth | - | - | -99.39% | -53.41% | -23.07% | 181.73% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Distributor Sales Distributor Sales Growth | 8.33 | 9.79 | 29.44 | 13.8 | 60.41 | 80.29 |
Elimination of Inter-Segment Elimination of Inter-Segment Growth | -53.79 | -66.4 | -96.09 | -122.33 | -119.21 | -139.73 |
E-Commerce Retail Sales E-Commerce Retail Sales Growth | 4.17 | 3.61 | - | - | - | - |
Multi-Level Marketing Multi-Level Marketing Growth | 485.96 | 516.15 | 663.97 | 992.54 | 1,144 | 1,224 |
Rendering Services Rendering Services Growth | 27.58 | 27.15 | 44.53 | 36.16 | 38.7 | 43.51 |
Providing Hire-purchase Services Providing Hire-purchase Services Growth | 9.14 | 9.4 | 8.58 | 9.31 | - | - |
Total Total Growth | 481.39 | 499.71 | 650.42 | 929.48 | 1,124 | 1,208 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 191.68 | 161.28 | 156.75 | 256.76 | 251.83 | 563.62 |
Total Debt Total Debt Growth | 32.41 | 38.69 | 27.25 | 25.4 | 37.07 | 48.96 |
Net Cash (Debt) Net Cash Growth | 159.27 | 122.6 | 129.5 | 231.36 | 214.77 | 514.66 |
Net Cash Growth | 74.03% | -5.33% | -44.03% | 7.73% | -58.27% | 23.88% |
Net Cash Per Share Net Cash Per Share Growth | 0.24 | 0.21 | 0.21 | 0.35 | 0.36 | 0.86 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 79.09 | 38.98 | -13.36 | 93.17 | 56.51 | 228.95 |
Capital Expenditures CapEx Growth | -6.77 | -6.15 | -2.69 | -12.55 | -19.82 | -14.05 |
Free Cash Flow Free Cash Flow Growth | 72.32 | 32.83 | -16.05 | 80.63 | 36.69 | 214.9 |
Free Cash Flow Growth | - | - | - | 119.77% | -82.93% | 46.42% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 59.61% | 59.18% | 67.93% | 77.81% | 78.27% | 77.22% |
Operating Margin | -22.69% | -25.41% | 0.31% | 11.88% | 19.12% | 21.87% |
Pretax Margin | -27.32% | -29.87% | 0.59% | 12.01% | 18.59% | 22.03% |
Profit Margin | -24.59% | -27.91% | 0.07% | 8.81% | 14.18% | 17.03% |
FCF Margin | 14.73% | 6.41% | -2.34% | 8.25% | 3.11% | 16.81% |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.050 | 0.150 | 0.260 | 0.290 |
Dividend Per Share Growth | -66.67% | -42.31% | -10.35% | 752.94% |
Dividend Yield | 7.18% | 5.55% | 6.22% | 5.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 1109.75 | 24.28 | 20.25 | 20.40 |
Forward PE | - | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 |
P/FCF Ratio | 1.47 | 2.54 | - | 25.95 | 92.40 | 20.66 |
PS Ratio | 0.22 | 0.16 | 0.77 | 2.14 | 2.87 | 3.47 |