Selic Corp PCL (BKK:SELIC)
Thailand
· Delayed Price · Currency is THB 2.680
+0.020 (0.75%)
Jun 6, 2025, 4:39 PM ICT
Selic Corp PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,129 | 2,135 | 1,899 | 1,619 | 1,455 | 1,248 | Upgrade
|
| Other Revenue | 3.59 | 4.04 | 5.31 | 5.65 | 6.28 | 10.01 | Upgrade
|
| Revenue | 2,133 | 2,139 | 1,904 | 1,625 | 1,461 | 1,258 | Upgrade
|
| Revenue Growth (YoY) | 6.06% | 12.33% | 17.20% | 11.21% | 16.14% | -9.96% | Upgrade
|
| Cost of Revenue | 1,479 | 1,493 | 1,382 | 1,263 | 1,103 | 930.19 | Upgrade
|
| Gross Profit | 653.96 | 645.93 | 521.84 | 361.84 | 358.3 | 327.69 | Upgrade
|
| Selling, General & Admin | 400.28 | 366.99 | 317.88 | 277.57 | 234.89 | 187.25 | Upgrade
|
| Operating Expenses | 401.96 | 368.31 | 320.98 | 279.79 | 237.8 | 189.08 | Upgrade
|
| Operating Income | 252 | 277.62 | 200.86 | 82.05 | 120.5 | 138.61 | Upgrade
|
| Interest Expense | -41.37 | -43.63 | -45.11 | -24.02 | -21.29 | -30.83 | Upgrade
|
| Earnings From Equity Investments | -0.05 | -0.04 | -0.33 | -0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9.94 | 8.29 | 1.25 | -5.99 | 5.11 | 2.44 | Upgrade
|
| EBT Excluding Unusual Items | 220.53 | 242.24 | 156.67 | 52.03 | 104.31 | 110.23 | Upgrade
|
| Pretax Income | 220.53 | 242.24 | 156.67 | 52.03 | 104.31 | 110.23 | Upgrade
|
| Income Tax Expense | 45.45 | 49.6 | 32.49 | 11.71 | 22.79 | 20.92 | Upgrade
|
| Earnings From Continuing Operations | 175.09 | 192.64 | 124.18 | 40.32 | 81.53 | 89.31 | Upgrade
|
| Minority Interest in Earnings | -55.5 | -65.03 | -44.03 | 0.24 | -0 | - | Upgrade
|
| Net Income | 119.59 | 127.61 | 80.15 | 40.56 | 81.53 | 89.31 | Upgrade
|
| Net Income to Common | 119.59 | 127.61 | 80.15 | 40.56 | 81.53 | 89.31 | Upgrade
|
| Net Income Growth | 3.44% | 59.22% | 97.61% | -50.25% | -8.71% | 4.08% | Upgrade
|
| Shares Outstanding (Basic) | 611 | 611 | 612 | 611 | 519 | 487 | Upgrade
|
| Shares Outstanding (Diluted) | 611 | 611 | 612 | 611 | 519 | 487 | Upgrade
|
| Shares Change (YoY) | -1.77% | -0.20% | 0.14% | 17.78% | 6.51% | - | Upgrade
|
| EPS (Basic) | 0.20 | 0.21 | 0.13 | 0.07 | 0.16 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.21 | 0.13 | 0.07 | 0.16 | 0.18 | Upgrade
|
| EPS Growth | 5.31% | 59.54% | 97.34% | -57.76% | -14.29% | 4.08% | Upgrade
|
| Free Cash Flow | 219.71 | 159.22 | 38.82 | -440.12 | 82.77 | 194.7 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.26 | 0.06 | -0.72 | 0.16 | 0.40 | Upgrade
|
| Dividend Per Share | 0.038 | 0.038 | 0.033 | 0.021 | 0.005 | 0.042 | Upgrade
|
| Dividend Growth | 16.10% | 16.10% | 52.23% | 357.45% | -88.86% | 817.39% | Upgrade
|
| Gross Margin | 30.66% | 30.20% | 27.41% | 22.27% | 24.53% | 26.05% | Upgrade
|
| Operating Margin | 11.81% | 12.98% | 10.55% | 5.05% | 8.25% | 11.02% | Upgrade
|
| Profit Margin | 5.61% | 5.97% | 4.21% | 2.50% | 5.58% | 7.10% | Upgrade
|
| Free Cash Flow Margin | 10.30% | 7.44% | 2.04% | -27.09% | 5.67% | 15.48% | Upgrade
|
| EBITDA | 299.8 | 326.61 | 248.59 | 118.84 | 154.25 | 176.7 | Upgrade
|
| EBITDA Margin | 14.06% | 15.27% | 13.05% | 7.31% | 10.56% | 14.05% | Upgrade
|
| D&A For EBITDA | 47.8 | 48.99 | 47.72 | 36.79 | 33.75 | 38.09 | Upgrade
|
| EBIT | 252 | 277.62 | 200.86 | 82.05 | 120.5 | 138.61 | Upgrade
|
| EBIT Margin | 11.81% | 12.98% | 10.55% | 5.05% | 8.25% | 11.02% | Upgrade
|
| Effective Tax Rate | 20.61% | 20.48% | 20.74% | 22.51% | 21.84% | 18.98% | Upgrade
|
| Revenue as Reported | 2,142 | 2,147 | 1,905 | 1,625 | 1,466 | 1,260 | Upgrade
|
| Advertising Expenses | - | 54.84 | 26.71 | - | - | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.