S Hotels and Resorts PCL (BKK:SHR)
Thailand · Delayed Price · Currency is THB 1.510
-0.020 (-1.31%)
Nov 27, 2025, 4:38 PM ICT
S Hotels and Resorts PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 10,208 | 10,352 | 9,701 | 8,693 | 4,512 | 1,563 | Upgrade |
Other Revenue | 75.33 | 75.33 | 53.76 | - | - | - | Upgrade |
| 10,283 | 10,428 | 9,755 | 8,693 | 4,512 | 1,563 | Upgrade | |
Revenue Growth (YoY) | 0.05% | 6.90% | 12.22% | 92.64% | 188.72% | -59.07% | Upgrade |
Cost of Revenue | 6,250 | 6,450 | 6,326 | 5,807 | 3,596 | 1,668 | Upgrade |
Gross Profit | 4,034 | 3,977 | 3,428 | 2,885 | 916.5 | -105.41 | Upgrade |
Selling, General & Admin | 2,699 | 2,656 | 2,376 | 2,147 | 1,743 | 2,372 | Upgrade |
Operating Expenses | 2,699 | 2,656 | 2,376 | 2,147 | 1,743 | 2,372 | Upgrade |
Operating Income | 1,334 | 1,322 | 1,053 | 737.73 | -826.73 | -2,478 | Upgrade |
Interest Expense | -914.06 | -1,114 | -1,124 | -841.61 | -692.7 | -377.45 | Upgrade |
Interest & Investment Income | 69.38 | 79.79 | 118.62 | 39.71 | 35.36 | 144.15 | Upgrade |
Earnings From Equity Investments | -1.39 | -222.07 | -88.21 | -21.47 | -2.89 | -172.1 | Upgrade |
Currency Exchange Gain (Loss) | -27.75 | -29.89 | -4.78 | 20.97 | -20.28 | - | Upgrade |
Other Non Operating Income (Expenses) | 91.3 | 109.57 | 17.36 | 47.33 | 62.96 | 79 | Upgrade |
EBT Excluding Unusual Items | 551.71 | 145.43 | -28.22 | -17.33 | -1,444 | -2,804 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.03 | 0.11 | 36.95 | - | Upgrade |
Gain (Loss) on Sale of Assets | 12.58 | 12.58 | 10.99 | - | - | 429.64 | Upgrade |
Asset Writedown | - | - | 177.44 | - | - | - | Upgrade |
Other Unusual Items | 8.53 | 8.53 | 17.48 | 7.29 | - | - | Upgrade |
Pretax Income | 572.81 | 166.53 | 177.72 | 27.36 | -1,366 | -2,374 | Upgrade |
Income Tax Expense | 97.16 | 32.6 | 91.31 | 12.98 | -131.29 | -3.75 | Upgrade |
Earnings From Continuing Operations | 475.65 | 133.93 | 86.41 | 14.38 | -1,234 | -2,371 | Upgrade |
Net Income | 475.65 | 133.93 | 86.41 | 14.38 | -1,234 | -2,371 | Upgrade |
Net Income to Common | 475.65 | 133.93 | 86.41 | 14.38 | -1,234 | -2,371 | Upgrade |
Net Income Growth | 844.24% | 55.00% | 500.79% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 3,594 | 3,594 | 3,594 | 3,594 | 3,594 | 3,594 | Upgrade |
Shares Outstanding (Diluted) | 3,594 | 3,594 | 3,594 | 3,594 | 3,594 | 3,594 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 51.70% | Upgrade |
EPS (Basic) | 0.13 | 0.04 | 0.02 | 0.00 | -0.34 | -0.66 | Upgrade |
EPS (Diluted) | 0.13 | 0.04 | 0.02 | 0.00 | -0.34 | -0.66 | Upgrade |
EPS Growth | 844.27% | 55.00% | 500.80% | - | - | - | Upgrade |
Free Cash Flow | 944.36 | 934.62 | -557.08 | 1,165 | -420.44 | -1,786 | Upgrade |
Free Cash Flow Per Share | 0.26 | 0.26 | -0.15 | 0.32 | -0.12 | -0.50 | Upgrade |
Dividend Per Share | 0.045 | 0.030 | 0.015 | - | - | - | Upgrade |
Dividend Growth | 200.00% | 100.00% | - | - | - | - | Upgrade |
Gross Margin | 39.22% | 38.14% | 35.15% | 33.19% | 20.31% | -6.74% | Upgrade |
Operating Margin | 12.97% | 12.68% | 10.79% | 8.49% | -18.32% | -158.53% | Upgrade |
Profit Margin | 4.63% | 1.28% | 0.89% | 0.17% | -27.35% | -151.68% | Upgrade |
Free Cash Flow Margin | 9.18% | 8.96% | -5.71% | 13.40% | -9.32% | -114.27% | Upgrade |
EBITDA | 2,320 | 2,411 | 2,085 | 1,644 | 165.53 | -1,557 | Upgrade |
EBITDA Margin | 22.56% | 23.12% | 21.37% | 18.92% | 3.67% | -99.63% | Upgrade |
D&A For EBITDA | 985.32 | 1,089 | 1,032 | 906.7 | 992.26 | 920.54 | Upgrade |
EBIT | 1,334 | 1,322 | 1,053 | 737.73 | -826.73 | -2,478 | Upgrade |
EBIT Margin | 12.97% | 12.68% | 10.79% | 8.49% | -18.32% | -158.53% | Upgrade |
Effective Tax Rate | 16.96% | 19.57% | 51.38% | 47.43% | - | - | Upgrade |
Revenue as Reported | 10,396 | 10,558 | 9,978 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.