S Hotels and Resorts PCL (BKK:SHR)
Thailand flag Thailand · Delayed Price · Currency is THB
1.590
-0.010 (-0.63%)
Aug 11, 2026, 10:23 AM ICT

S Hotels and Resorts PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,38810,37210,4289,7558,6934,512
Revenue Growth
0.52%-0.54%6.90%12.22%92.64%188.72%
Gross Profit
4,1344,0923,9773,4282,885916.5
Operating Income
-629.48-670.841,3221,053737.73-826.73
Net Income
-1,497-1,586133.9386.4114.38-1,234
Earnings Per Share
-0.42-0.440.040.020.00-0.34
EPS Growth
--55.00%500.80%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hospitality Business-United Kingdom
3,3843,4043,7143,9513,6572,591
Holding Companies
217.64214.7115.98108.48258.52183.62
Hospitality Business - Self-Managed
2,3292,2781,8771,7501,130243.03
Hospitality Business - Outrigger
1,9962,0152,0491,4561,549204.43
Adjustments and Eliminations
-219.37-216.2-119-110.2-277.67-174.1
Hospitality Business - Republic of Maldives
2,6042,6052,7162,545--
Total
10,31110,29910,3529,7018,8034,687

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,4702,3012,2742,2162,4792,009
Total Debt
16,29816,25716,99918,01216,67418,114
Net Cash (Debt)
-13,827-13,956-14,725-15,795-14,195-16,105
Net Cash Growth
------
Net Cash Per Share
-3.85-3.88-4.10-4.40-3.95-4.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,0261,8801,782992.351,700-41.1
Capital Expenditures
-925.03-872.41-849.01-1,549-535.12-379.34
Free Cash Flow
1,1011,007933.08-557.081,165-420.44
Free Cash Flow Growth
23.06%7.96%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.79%39.45%38.14%35.15%33.19%20.31%
Operating Margin
-6.06%-6.47%12.68%10.79%8.49%-18.32%
Pretax Margin
-13.38%-14.26%1.60%1.82%0.31%-30.26%
Profit Margin
-14.41%-15.29%1.28%0.89%0.17%-27.35%
FCF Margin
10.60%9.71%8.95%-5.71%13.40%-9.32%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0700.0700.0300.015
Dividend Per Share Growth
133.33%133.33%100.00%-
Dividend Yield
4.35%4.23%1.35%0.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--63.3293.991019.46-
Forward PE
12.7511.3731.2236.2863.9527.73
P/FCF Ratio
5.226.109.09-12.59-
PS Ratio
0.550.590.810.831.692.39