Simat Technologies PCL (BKK:SIMAT)
Thailand · Delayed Price · Currency is THB 1.180
+0.010 (0.85%)
Sep 3, 2026, 4:10 PM ICT
Simat Technologies PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 969.31 | 993 | 914.4 | 870.54 | 921.72 | 971.48 | |
Revenue Growth | -0.21% | 8.60% | 5.04% | -5.55% | -5.12% | -4.77% |
Cost of Revenue | 737.04 | 731.72 | 661.83 | 614.34 | 607.83 | 610.45 |
Gross Profit | 232.27 | 261.28 | 252.57 | 256.2 | 313.89 | 361.03 |
Selling, General & Admin | 216.11 | 195.99 | 186.86 | 201.41 | 202.32 | 200.12 |
Other Operating Expenses | -2.2 | -2 | -1.92 | -7.44 | -10.25 | -8.92 |
Operating Expenses | 213.9 | 193.99 | 184.94 | 194.79 | 192.07 | 191.2 |
Operating Income | 18.37 | 67.29 | 67.63 | 61.4 | 121.82 | 169.83 |
Interest Expense | -32.13 | -28.42 | -22.48 | -18.46 | -15.55 | -29.6 |
Interest & Investment Income | 2.15 | 2.15 | 5.07 | - | - | - |
Earnings From Equity Investments | -2.13 | -1.93 | 0.02 | 0.01 | 0.62 | 0.13 |
Currency Exchange Gain (Loss) | 0.36 | 0.84 | 0.44 | 0.6 | 0.33 | -0.1 |
EBT Excluding Unusual Items | -13.38 | 39.93 | 50.69 | 43.55 | 107.21 | 140.26 |
Gain (Loss) on Sale of Assets | -0.76 | -0.76 | -0.22 | -0.59 | -3.6 | - |
Asset Writedown | -45.81 | -46.14 | 4.44 | -22.18 | -3.82 | -17.38 |
Legal Settlements | 85.9 | 85.9 | - | - | - | - |
Pretax Income | 25.95 | 78.92 | 54.91 | 20.78 | 99.79 | 122.88 |
Income Tax Expense | 2.81 | 7.88 | 15.08 | -3.7 | 15.18 | 23.62 |
Earnings From Continuing Operations | 23.13 | 71.04 | 39.83 | 24.49 | 84.61 | 99.26 |
Net Income to Company | 23.13 | 71.04 | 39.83 | 24.49 | 84.61 | 99.26 |
Minority Interest in Earnings | -4.11 | -6.52 | 0.89 | -0.32 | -21.9 | -25.02 |
Net Income | 19.02 | 64.53 | 40.73 | 24.17 | 62.71 | 74.24 |
Net Income to Common | 19.02 | 64.53 | 40.73 | 24.17 | 62.71 | 74.24 |
Net Income Growth | -68.47% | 58.44% | 68.50% | -61.46% | -15.54% | 82.07% |
Shares Outstanding (Basic) | 649 | 649 | 649 | 649 | 649 | 594 |
Shares Outstanding (Diluted) | 649 | 649 | 649 | 649 | 653 | 684 |
Shares Change | - | - | - | -0.70% | -4.56% | 22.69% |
EPS (Basic) | 0.03 | 0.10 | 0.06 | 0.04 | 0.10 | 0.12 |
EPS (Diluted) | 0.03 | 0.10 | 0.06 | 0.04 | 0.10 | 0.11 |
EPS Growth | -68.51% | 65.82% | 61.00% | -61.46% | -12.10% | 57.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -97 | -189.09 | -39.53 | -292.81 | 37.25 | -192.97 |
Free Cash Flow Per Share | -0.15 | -0.29 | -0.06 | -0.45 | 0.06 | -0.28 |
Dividend Per Share | 0.090 | 0.090 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 23.96% | 26.31% | 27.62% | 29.43% | 34.05% | 37.16% |
Operating Margin | 1.90% | 6.78% | 7.40% | 7.05% | 13.22% | 17.48% |
Profit Margin | 1.96% | 6.50% | 4.45% | 2.78% | 6.80% | 7.64% |
Free Cash Flow Margin | -10.01% | -19.04% | -4.32% | -33.64% | 4.04% | -19.86% |
EBITDA | 118.7 | 181.05 | 200.86 | 184.87 | 229.4 | 271.5 |
EBITDA Margin | 12.25% | 18.23% | 21.97% | 21.24% | 24.89% | 27.95% |
D&A For EBITDA | 100.33 | 113.76 | 133.23 | 123.47 | 107.58 | 101.67 |
EBIT | 18.37 | 67.29 | 67.63 | 61.4 | 121.82 | 169.83 |
EBIT Margin | 1.90% | 6.78% | 7.40% | 7.05% | 13.22% | 17.48% |
Effective Tax Rate | 10.84% | 9.98% | 27.46% | - | 15.21% | 19.22% |
Revenue as Reported | 969.31 | 993 | 914.4 | 870.54 | 921.72 | 971.48 |