Singer Thailand PCL (BKK:SINGER)
Thailand · Delayed Price · Currency is THB 10.40
-0.40 (-3.70%)
Sep 3, 2026, 3:49 PM ICT
Singer Thailand PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 925.38 | 657.98 | 517.54 | 815.39 | 2,797 | 2,838 |
Other Revenue | 3,066 | 2,842 | 1,930 | 2,223 | 2,408 | 1,559 |
| 3,991 | 3,500 | 2,448 | 3,039 | 5,205 | 4,397 | |
Revenue Growth | 40.84% | 43.00% | -19.45% | -41.63% | 18.39% | 22.44% |
Cost of Revenue | 1,088 | 1,099 | 914.85 | 1,637 | 1,582 | 1,493 |
Gross Profit | 2,903 | 2,401 | 1,533 | 1,401 | 3,623 | 2,904 |
Selling, General & Admin | 1,125 | 1,136 | 1,108 | 1,382 | 1,667 | 1,421 |
Operating Expenses | 2,067 | 2,048 | 1,341 | 1,382 | 2,035 | 1,581 |
Operating Income | 836.59 | 352.85 | 191.49 | 19.27 | 1,588 | 1,323 |
Interest Expense | -94.85 | -62.16 | -212.94 | -357.17 | -461.46 | -424.6 |
Other Non Operating Income (Expenses) | -4.7 | -4.7 | 2.07 | - | 61.44 | - |
EBT Excluding Unusual Items | 737.05 | 286 | -19.37 | -337.9 | 1,188 | 898.1 |
Gain (Loss) on Sale of Investments | - | - | -0.9 | 1.2 | 4.46 | 4.14 |
Asset Writedown | - | - | - | -4,169 | - | - |
Pretax Income | 737.05 | 286 | -20.27 | -4,506 | 1,193 | 902.25 |
Income Tax Expense | 191.01 | 104.47 | 0.03 | -725.36 | 251.15 | 201.66 |
Earnings From Continuing Operations | 546.03 | 181.52 | -20.3 | -3,780 | 941.42 | 700.59 |
Minority Interest in Earnings | -134.62 | -76.44 | -22.66 | 570.66 | -6.14 | - |
Net Income | 411.42 | 105.08 | -42.96 | -3,210 | 935.28 | 700.59 |
Net Income to Common | 411.42 | 105.08 | -42.96 | -3,210 | 935.28 | 700.59 |
Net Income Growth | - | - | - | - | 33.50% | 58.04% |
Shares Outstanding (Basic) | 815 | 815 | 815 | 815 | 818 | 500 |
Shares Outstanding (Diluted) | 815 | 815 | 815 | 815 | 833 | 531 |
Shares Change | - | - | 0.07% | -2.17% | 56.87% | 28.99% |
EPS (Basic) | 0.50 | 0.13 | -0.05 | -3.94 | 1.14 | 1.40 |
EPS (Diluted) | 0.50 | 0.13 | -0.05 | -3.94 | 1.12 | 1.32 |
EPS Growth | - | - | - | - | -15.15% | 22.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 133.68 | 350.1 | 941.87 | -908.81 | -4,394 | -2,939 |
Free Cash Flow Per Share | 0.16 | 0.43 | 1.16 | -1.12 | -5.28 | -5.54 |
Dividend Per Share | - | - | - | - | 0.560 | 0.700 |
Dividend Growth | - | - | - | - | -20.00% | 180.00% |
Gross Margin | 72.75% | 68.61% | 62.63% | 46.12% | 69.60% | 66.04% |
Operating Margin | 20.96% | 10.08% | 7.82% | 0.63% | 30.51% | 30.08% |
Profit Margin | 10.31% | 3.00% | -1.75% | -105.63% | 17.97% | 15.93% |
Free Cash Flow Margin | 3.35% | 10.00% | 38.48% | -29.91% | -84.41% | -66.83% |
EBITDA | 950.05 | 458.58 | 319.88 | 73.77 | 1,631 | 1,421 |
EBITDA Margin | 23.80% | 13.10% | 13.07% | 2.43% | 31.33% | 32.32% |
D&A For EBITDA | 113.46 | 105.73 | 128.39 | 54.5 | 42.91 | 98.48 |
EBIT | 836.59 | 352.85 | 191.49 | 19.27 | 1,588 | 1,323 |
EBIT Margin | 20.96% | 10.08% | 7.82% | 0.63% | 30.51% | 30.08% |
Effective Tax Rate | 25.92% | 36.53% | - | - | 21.06% | 22.35% |
Revenue as Reported | 3,991 | 3,500 | 2,448 | 3,039 | 5,205 | 4,397 |
Advertising Expenses | - | 35.02 | 15.91 | 78.03 | 125.31 | - |