Sino Logistics Corporation PCL (BKK:SINO)
Thailand
· Delayed Price · Currency is THB 0.8700
-0.0100 (-1.14%)
Last updated: May 9, 2025
BKK:SINO Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 3,728 | 3,695 | 1,800 | 5,907 | 4,683 | 815.95 | Upgrade
|
| Other Revenue | 12.99 | 5.32 | 10.22 | 24.06 | 1.47 | 2.65 | Upgrade
|
| Revenue | 3,741 | 3,700 | 1,810 | 5,931 | 4,685 | 818.6 | Upgrade
|
| Revenue Growth (YoY) | 73.86% | 104.39% | -69.48% | 26.59% | 472.31% | 39.61% | Upgrade
|
| Cost of Revenue | 3,215 | 3,209 | 1,423 | 4,561 | 3,810 | 728.1 | Upgrade
|
| Gross Profit | 526.07 | 490.63 | 387.66 | 1,370 | 874.61 | 90.49 | Upgrade
|
| Selling, General & Admin | 359.01 | 348.75 | 299.55 | 500.12 | 357.94 | 55.36 | Upgrade
|
| Operating Expenses | 359.01 | 348.75 | 299.55 | 500.12 | 437.28 | 55.36 | Upgrade
|
| Operating Income | 167.06 | 141.88 | 88.11 | 869.95 | 437.33 | 35.13 | Upgrade
|
| Interest Expense | -11.41 | -12.73 | -15.6 | -8.79 | -19.03 | -7.95 | Upgrade
|
| Interest & Investment Income | 1.37 | 1.37 | 2.3 | 0.57 | 0.11 | 0.12 | Upgrade
|
| Earnings From Equity Investments | 0.82 | 0.62 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -21.79 | -21.79 | -6.78 | - | - | 3.93 | Upgrade
|
| Pretax Income | 136 | 109.35 | 68.04 | 861.74 | 418.41 | 31.23 | Upgrade
|
| Income Tax Expense | 27.25 | 21.77 | 15.34 | 170.49 | 99.37 | 6.55 | Upgrade
|
| Net Income | 108.75 | 87.59 | 52.69 | 691.25 | 319.04 | 24.68 | Upgrade
|
| Net Income to Common | 108.75 | 87.59 | 52.69 | 691.25 | 319.04 | 24.68 | Upgrade
|
| Net Income Growth | 220.29% | 66.22% | -92.38% | 116.66% | 1192.61% | 280.17% | Upgrade
|
| Shares Outstanding (Basic) | 1,038 | 1,040 | 869 | 516 | 223 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 1,038 | 1,040 | 869 | 516 | 223 | 20 | Upgrade
|
| Shares Change (YoY) | 10.93% | 19.67% | 68.54% | 130.86% | 1016.75% | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.08 | 0.06 | 1.34 | 1.43 | 1.23 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.08 | 0.06 | 1.34 | 1.43 | 1.23 | Upgrade
|
| EPS Growth | 188.72% | 38.90% | -95.48% | -6.15% | 15.75% | 280.17% | Upgrade
|
| Free Cash Flow | 207.11 | 45.45 | -107.98 | 1,018 | 238.36 | - | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.04 | -0.12 | 1.98 | 1.07 | - | Upgrade
|
| Dividend Per Share | 0.077 | 0.077 | 0.014 | 0.350 | 380.000 | - | Upgrade
|
| Dividend Growth | 433.34% | 433.34% | -95.88% | -99.91% | - | - | Upgrade
|
| Gross Margin | 14.06% | 13.26% | 21.41% | 23.10% | 18.67% | 11.05% | Upgrade
|
| Operating Margin | 4.46% | 3.84% | 4.87% | 14.67% | 9.34% | 4.29% | Upgrade
|
| Profit Margin | 2.91% | 2.37% | 2.91% | 11.66% | 6.81% | 3.02% | Upgrade
|
| Free Cash Flow Margin | 5.54% | 1.23% | -5.96% | 17.17% | 5.09% | - | Upgrade
|
| EBITDA | 172.32 | 148.19 | 93.88 | 872.69 | 438.61 | - | Upgrade
|
| EBITDA Margin | 4.61% | 4.00% | 5.19% | 14.71% | 9.36% | - | Upgrade
|
| D&A For EBITDA | 5.26 | 6.31 | 5.76 | 2.74 | 1.28 | - | Upgrade
|
| EBIT | 167.06 | 141.88 | 88.11 | 869.95 | 437.33 | 35.13 | Upgrade
|
| EBIT Margin | 4.46% | 3.84% | 4.87% | 14.67% | 9.34% | 4.29% | Upgrade
|
| Effective Tax Rate | 20.03% | 19.91% | 22.55% | 19.78% | 23.75% | 20.97% | Upgrade
|
| Revenue as Reported | 3,741 | 3,700 | 1,810 | 5,931 | 4,685 | 822.65 | Upgrade
|
| Advertising Expenses | - | - | - | - | 15.07 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.