SCGJWD Logistics PCL (BKK:SJWD)
Thailand · Delayed Price · Currency is THB 9.75
+0.15 (1.56%)
Aug 27, 2026, 2:16 PM ICT
SCGJWD Logistics PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 25,678 | 25,262 | 24,656 | 23,916 | 5,960 | 5,153 |
Revenue Growth | 1.15% | 2.46% | 3.09% | 301.27% | 15.67% | 32.47% |
Gross Profit Gross Profit Growth | 3,665 | 3,579 | 3,453 | 3,356 | 1,422 | 1,272 |
Operating Income Operating Income Growth | 1,498 | 1,490 | 979.22 | 1,207 | 528.28 | 486.36 |
Net Income Net Income Growth | 1,264 | 1,172 | 1,119 | 761.32 | 504.32 | 571.68 |
Earnings Per Share EPS Growth | 0.70 | 0.65 | 0.62 | 0.44 | 0.49 | 0.56 |
EPS Growth | 16.15% | 5.89% | 39.25% | -10.25% | -11.78% | 97.15% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Logistics and Supply Chain Business - Warehouse & Yard Management Logistics and Supply Chain Business - Warehouse & Yard Management Growth | 4,660 | 4,192 | 3,926 | 4,057 | 2,421 | - |
Logistics and Supply Chain Business - Other Logistics Logistics and Supply Chain Business - Other Logistics Growth | 2,364 | 2,455 | 2,523 | 2,295 | 674 | - |
Eliminating Transactions Eliminating Transactions Growth | -1,759 | -1,567 | -1,469 | -1,479 | -774 | -635 |
Logistics and Supply Chain Business - Transport & Distribution Logistics and Supply Chain Business - Transport & Distribution Growth | 13,605 | 13,389 | 13,018 | 12,502 | 1,700 | - |
Other Businesses Other Businesses Growth | 2,166 | 2,446 | 2,862 | 3,485 | 1,630 | 363 |
Logistics and Supply Chain Business - Overseas Logistics and Supply Chain Business - Overseas Growth | 4,577 | 4,243 | 3,644 | 2,872 | 251 | - |
Unallocated Other Income Unallocated Other Income Growth | - | 222.76 | 201.18 | 246.68 | 86.03 | - |
Total Total Growth | 25,836 | 25,381 | 24,705 | 23,979 | 5,988 | 5,101 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,698 | 1,649 | 2,414 | 1,492 | 924.17 | 1,422 |
Total Debt Total Debt Growth | 15,872 | 15,557 | 15,984 | 11,905 | 7,479 | 7,376 |
Net Cash (Debt) Net Cash Growth | -14,174 | -13,908 | -13,570 | -10,413 | -6,555 | -5,955 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7.90 | -7.76 | -7.49 | -6.07 | -6.43 | -5.84 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,496 | 2,541 | 2,530 | 2,811 | 1,064 | 1,074 |
Capital Expenditures CapEx Growth | -474.24 | -652.65 | -1,295 | -648.77 | -922.54 | -786.92 |
Free Cash Flow Free Cash Flow Growth | 2,022 | 1,888 | 1,235 | 2,162 | 141.23 | 287.2 |
Free Cash Flow Growth | 12.20% | 52.90% | -42.87% | 1430.69% | -50.82% | -31.17% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.27% | 14.17% | 14.01% | 14.04% | 23.86% | 24.68% |
Operating Margin | 5.83% | 5.90% | 3.97% | 5.05% | 8.86% | 9.44% |
Pretax Margin | 6.08% | 5.61% | 5.20% | 4.09% | 9.51% | 11.67% |
Profit Margin | 4.92% | 4.64% | 4.54% | 3.18% | 8.46% | 11.09% |
FCF Margin | 7.88% | 7.47% | 5.01% | 9.04% | 2.37% | 5.57% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.400 | 0.400 | 0.280 | 0.250 | 0.780 | 0.250 |
Dividend Per Share Growth | 31.58% | 42.86% | 12.00% | -67.95% | 212.00% | 13.64% |
Dividend Yield | 4.00% | 5.62% | 2.85% | 1.80% | 4.15% | 1.33% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.62 | 11.22 | 17.32 | 36.63 | 42.07 | 39.25 |
Forward PE | 12.92 | 11.55 | 17.69 | 26.71 | 31.45 | 40.43 |
P/FCF Ratio | 8.43 | 6.96 | 15.69 | 12.90 | 150.22 | 78.13 |
PS Ratio | 0.66 | 0.52 | 0.79 | 1.17 | 3.56 | 4.36 |