SCGJWD Logistics PCL (BKK:SJWD)

SCGJWD Logistics PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	12,791	19,378	27,890	21,216	22,440	8,517
Market Cap Growth	-36.94%	-30.52%	31.46%	-5.46%	163.47%	5.03%
Enterprise Value	28,308	34,262	38,007	28,051	27,769	13,176
Last Close Price	7.20	10.22	14.46	19.53	19.57	7.29
PE Ratio	12.03	17.32	36.63	42.07	39.25	29.37
Forward PE	11.24	17.69	26.71	31.45	40.43	23.97
PS Ratio	0.50	0.79	1.17	3.56	4.36	2.19
PB Ratio	0.54	0.81	1.20	6.18	5.64	2.62
P/TBV Ratio	1.80	2.70	4.32	8.68	7.41	3.32
P/FCF Ratio	7.05	15.69	12.90	150.22	78.13	20.41
P/OCF Ratio	4.79	7.66	9.92	19.94	20.89	7.17
EV/Sales Ratio	1.12	1.39	1.59	4.71	5.39	3.39
EV/EBITDA Ratio	8.38	20.46	20.02	28.15	31.09	18.27
EV/EBIT Ratio	13.94	34.99	31.49	53.10	57.10	37.85
EV/FCF Ratio	15.60	27.74	17.58	198.62	96.69	31.58
Debt / Equity Ratio	0.67	0.67	0.51	2.18	1.85	1.65
Debt / EBITDA Ratio	5.44	6.72	4.47	5.70	6.25	5.35
Debt / FCF Ratio	8.78	12.94	5.51	52.96	25.68	12.86
Asset Turnover	0.58	0.59	0.92	0.47	0.47	0.45
Inventory Turnover	349.94	194.11	137.59	31.28	32.54	33.53
Quick Ratio	0.57	0.95	1.09	0.47	0.82	0.64
Current Ratio	0.62	1.03	1.25	0.58	0.90	0.74
Return on Equity (ROE)	5.13%	5.07%	6.18%	13.98%	15.40%	8.64%
Return on Assets (ROA)	2.25%	1.47%	2.89%	2.57%	2.75%	2.52%
Return on Capital (ROIC)	2.48%	1.63%	3.27%	2.96%	3.04%	2.81%
Return on Capital Employed (ROCE)	4.60%	2.60%	3.50%	6.10%	5.10%	4.90%
Earnings Yield	8.53%	5.78%	2.73%	2.38%	2.55%	3.40%
FCF Yield	14.18%	6.37%	7.75%	0.67%	1.28%	4.90%
Dividend Yield	2.78%	2.74%	1.73%	3.99%	1.28%	3.02%
Payout Ratio	62.75%	40.46%	104.50%	50.56%	39.25%	87.94%
Buyback Yield / Dilution	-0.63%	-5.56%	-68.20%	-	-	-
Total Shareholder Return	2.15%	-2.82%	-66.47%	3.99%	1.28%	3.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.