Sikarin PCL (BKK:SKR)
Thailand · Delayed Price · Currency is THB 7.95
0.00 (0.00%)
Sep 3, 2026, 12:20 PM ICT
Sikarin PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,756 | 6,045 | 6,057 | 5,819 | 5,672 | 6,351 |
Other Revenue | 15.89 | 20.4 | 17.84 | 19.78 | 25.87 | 17.54 |
| 5,772 | 6,066 | 6,074 | 5,839 | 5,698 | 6,368 | |
Revenue Growth | -5.87% | -0.14% | 4.03% | 2.48% | -10.53% | 63.29% |
Cost of Revenue | 4,131 | 4,226 | 4,295 | 3,820 | 3,637 | 3,532 |
Gross Profit | 1,641 | 1,840 | 1,780 | 2,019 | 2,061 | 2,837 |
Selling, General & Admin | 857.53 | 874.87 | 929.13 | 870.45 | 746.08 | 1,011 |
Other Operating Expenses | -9.56 | -9.56 | -9.56 | -7.93 | -8.86 | -7.91 |
Operating Expenses | 847.97 | 865.31 | 919.56 | 862.52 | 737.22 | 1,003 |
Operating Income | 792.76 | 974.37 | 860.22 | 1,157 | 1,324 | 1,833 |
Interest Expense | -23.45 | -30.46 | -32.28 | -38.58 | -47.34 | -67.13 |
Interest & Investment Income | 12.65 | 12.65 | 8.9 | 4.91 | 4.79 | 1.03 |
EBT Excluding Unusual Items | 781.96 | 956.55 | 836.84 | 1,123 | 1,281 | 1,767 |
Other Unusual Items | -7.31 | -7.31 | - | - | - | - |
Pretax Income | 774.65 | 949.24 | 836.84 | 1,123 | 1,281 | 1,767 |
Income Tax Expense | 161.11 | 195.8 | 171.22 | 226.05 | 257.46 | 351.6 |
Earnings From Continuing Operations | 613.54 | 753.44 | 665.62 | 896.97 | 1,024 | 1,416 |
Minority Interest in Earnings | -1.25 | -1.66 | -2.03 | -5.9 | -11.97 | -20.31 |
Net Income | 612.28 | 751.78 | 663.59 | 891.07 | 1,012 | 1,395 |
Net Income to Common | 612.28 | 751.78 | 663.59 | 891.07 | 1,012 | 1,395 |
Net Income Growth | -9.43% | 13.29% | -25.53% | -11.92% | -27.49% | 299.02% |
Shares Outstanding (Basic) | 2,035 | 2,047 | 2,058 | 2,058 | 2,058 | 2,007 |
Shares Outstanding (Diluted) | 2,035 | 2,047 | 2,058 | 2,058 | 2,058 | 2,007 |
Shares Change | -1.09% | -0.52% | - | - | 2.56% | 0.36% |
EPS (Basic) | 0.30 | 0.37 | 0.32 | 0.43 | 0.49 | 0.70 |
EPS (Diluted) | 0.30 | 0.37 | 0.32 | 0.43 | 0.49 | 0.70 |
EPS Growth | -8.44% | 13.88% | -25.53% | -11.92% | -29.30% | 297.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,032 | 1,141 | 941.11 | 620.34 | 930.93 | 1,147 |
Free Cash Flow Per Share | 0.51 | 0.56 | 0.46 | 0.30 | 0.45 | 0.57 |
Dividend Per Share | 0.260 | 0.250 | 0.200 | 0.180 | 0.160 | 0.120 |
Dividend Growth | 30.00% | 25.00% | 11.11% | 12.50% | 33.33% | 50.00% |
Gross Margin | 28.43% | 30.33% | 29.30% | 34.58% | 36.17% | 44.54% |
Operating Margin | 13.73% | 16.06% | 14.16% | 19.81% | 23.23% | 28.79% |
Profit Margin | 10.61% | 12.39% | 10.92% | 15.26% | 17.76% | 21.91% |
Free Cash Flow Margin | 17.88% | 18.81% | 15.49% | 10.62% | 16.34% | 18.01% |
EBITDA | 1,200 | 1,444 | 1,290 | 1,518 | 1,654 | 2,174 |
EBITDA Margin | 20.79% | 23.80% | 21.23% | 26.00% | 29.03% | 34.14% |
D&A For EBITDA | 407.19 | 469.42 | 429.46 | 361.23 | 330.32 | 340.66 |
EBIT | 792.76 | 974.37 | 860.22 | 1,157 | 1,324 | 1,833 |
EBIT Margin | 13.73% | 16.06% | 14.16% | 19.81% | 23.23% | 28.79% |
Effective Tax Rate | 20.80% | 20.63% | 20.46% | 20.13% | 20.10% | 19.90% |
Revenue as Reported | 5,794 | 6,088 | 6,093 | 5,852 | 5,711 | 6,377 |