Sky ICT PCL (BKK:SKY)
Thailand · Delayed Price · Currency is THB 17.00
+0.10 (0.59%)
Sep 3, 2026, 10:00 AM ICT
Sky ICT PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10,666 | 10,248 | 6,724 | 4,119 | 2,795 | 3,001 |
| 10,666 | 10,248 | 6,724 | 4,119 | 2,795 | 3,001 | |
Revenue Growth | 22.15% | 52.40% | 63.25% | 47.39% | -6.88% | -15.28% |
Cost of Revenue | 8,819 | 8,563 | 5,387 | 3,075 | 2,350 | 2,398 |
Gross Profit | 1,848 | 1,685 | 1,338 | 1,044 | 444.83 | 603.4 |
Selling, General & Admin | 818.26 | 748.49 | 722.59 | 524.95 | 415.82 | 354.27 |
Operating Expenses | 840.47 | 764.33 | 709.9 | 521.2 | 415.82 | 354.27 |
Operating Income | 1,007 | 921.01 | 627.61 | 523.07 | 29 | 249.13 |
Interest Expense | -269.71 | -282.78 | -291 | -303.39 | -215.36 | -176.72 |
Earnings From Equity Investments | 262.71 | 262.29 | 262.95 | 389.3 | 358.66 | 36.98 |
Currency Exchange Gain (Loss) | 23.2 | -0.62 | 2.56 | 8.85 | -28.5 | -52.17 |
Other Non Operating Income (Expenses) | 36.54 | 32.83 | 19.77 | 5.61 | 4.79 | 6.82 |
EBT Excluding Unusual Items | 1,060 | 932.73 | 621.88 | 623.44 | 148.59 | 64.03 |
Gain (Loss) on Sale of Investments | -12.06 | -15.15 | -37.84 | 20.02 | 111.22 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 |
Pretax Income | 1,048 | 917.58 | 584.04 | 643.46 | 259.82 | 64.04 |
Income Tax Expense | 157.54 | 145.02 | 103.8 | 106.1 | 50.76 | 8.84 |
Earnings From Continuing Operations | 890.47 | 772.56 | 480.24 | 537.35 | 209.05 | 55.2 |
Minority Interest in Earnings | -78.52 | -84.5 | 3.86 | -3.97 | 4.4 | -14.59 |
Net Income | 811.95 | 688.07 | 484.1 | 533.38 | 213.45 | 40.61 |
Net Income to Common | 811.95 | 688.07 | 484.1 | 533.38 | 213.45 | 40.61 |
Net Income Growth | 32.08% | 42.13% | -9.24% | 149.88% | 425.62% | -72.89% |
Shares Outstanding (Basic) | 716 | 716 | 715 | 673 | 621 | 616 |
Shares Outstanding (Diluted) | 717 | 717 | 715 | 673 | 621 | 616 |
Shares Change | 0.73% | 0.17% | 6.35% | 8.34% | 0.77% | 10.41% |
EPS (Basic) | 1.13 | 0.96 | 0.68 | 0.79 | 0.34 | 0.07 |
EPS (Diluted) | 1.13 | 0.96 | 0.68 | 0.79 | 0.34 | 0.07 |
EPS Growth | 30.66% | 41.81% | -14.62% | 130.65% | 421.63% | -75.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 344.28 | 192.4 | 982.74 | 159.34 | -1,379 | -1,462 |
Free Cash Flow Per Share | 0.48 | 0.27 | 1.37 | 0.24 | -2.22 | -2.37 |
Dividend Per Share | 0.300 | 0.300 | - | - | - | - |
Dividend Growth | - | 14900.00% | - | - | - | - |
Gross Margin | 17.32% | 16.45% | 19.89% | 25.35% | 15.92% | 20.11% |
Operating Margin | 9.44% | 8.99% | 9.33% | 12.70% | 1.04% | 8.30% |
Profit Margin | 7.61% | 6.71% | 7.20% | 12.95% | 7.64% | 1.35% |
Free Cash Flow Margin | 3.23% | 1.88% | 14.62% | 3.87% | -49.35% | -48.73% |
EBITDA | 1,595 | 1,534 | 1,162 | 912.88 | 326.65 | 571.78 |
EBITDA Margin | 14.96% | 14.97% | 17.27% | 22.16% | 11.69% | 19.05% |
D&A For EBITDA | 587.92 | 612.77 | 533.91 | 389.81 | 297.64 | 322.65 |
EBIT | 1,007 | 921.01 | 627.61 | 523.07 | 29 | 249.13 |
EBIT Margin | 9.44% | 8.99% | 9.33% | 12.70% | 1.04% | 8.30% |
Effective Tax Rate | 15.03% | 15.80% | 17.77% | 16.49% | 19.54% | 13.81% |
Revenue as Reported | 10,666 | 10,248 | 6,724 | 4,119 | 2,795 | 3,001 |